MultiSensor AI Holdings, Inc. (MSAI)

NASDAQ: MSAI · Real-Time Price · USD

4.790

-0.260 (-5.15%)

At close: Sep 3, 2026, 4:00 PM EDT

4.880

+0.090 (1.88%)

After-hours: Sep 3, 2026, 7:30 PM EDT

MultiSensor AI Holdings Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	6.27	5.55	7.4	5.43	7.27	28.79
Revenue Growth	12.16%	-25.01%	36.32%	-25.29%	-74.75%	-
Gross Profit	3.06	2.4	2.55	1.44	2.3	18.5
Operating Income	-9.3	-12.04	-18.56	-19.13	-11.86	4.07
Net Income	-8.89	-11.71	-21.5	-22.27	-13.29	2.31
Earnings Per Share	-5.77	-12.54	-42.80	-142.40	-100.45	158.40
EPS Growth	-	-	-	-	-	-

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
United States	2.54	3.75	5.83	4.36	5.81	26.5
International	3.73	1.8	1.58	1.07	1.46	2.29
Total	6.27	5.55	7.4	5.43	7.27	28.79

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	21.01	24.37	4.36	1.16	2.62	7.52
Total Debt	-	-	0.31	7.23	20.62	18.39
Net Cash (Debt)	21.01	24.37	4.05	-6.08	-18.01	-10.87
Net Cash Growth	570.66%	501.90%	-	-	-	-
Net Cash Per Share	13.63	26.09	8.05	-38.83	-136.10	-744.04

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-8.12	-8.02	-15.57	-4.55	-3.17	4.41
Capital Expenditures	-1.07	-1.63	-2.67	-1.54	-1.6	-1.41
Free Cash Flow	-9.19	-9.65	-18.23	-6.09	-4.77	3
Free Cash Flow Growth	-	-	-	-	-	-

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	48.84%	43.27%	34.42%	26.59%	31.70%	64.28%
Operating Margin	-148.27%	-216.97%	-250.73%	-352.34%	-163.22%	14.12%
Pretax Margin	-142.19%	-211.58%	-296.68%	-406.26%	-166.28%	11.92%
Profit Margin	-141.70%	-211.01%	-290.39%	-410.09%	-182.86%	8.04%
FCF Margin	-146.61%	-173.86%	-246.34%	-112.21%	-65.63%	10.42%

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	-	-	-	10.60
Forward PE	-	5.01	18.40	-	-	-
P/FCF Ratio	-	-	-	-	-	8.18
PS Ratio	1.83	4.16	7.57	7.38	21.13	0.85