MSCI Inc. (MSCI)
NYSE: MSCI · IEX Real-Time Price · USD
446.00
-69.17 (-13.43%)
At close: Apr 23, 2024, 4:00 PM
455.90
+9.90 (2.22%)
Pre-market: Apr 24, 2024, 5:14 AM EDT
MSCI Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,529 | 2,249 | 2,044 | 1,695 | 1,558 | 1,434 | 1,274 | 1,151 | 1,075 | 996.68 | Upgrade
|
| Revenue Growth (YoY) | 12.47% | 10.03% | 20.54% | 8.83% | 8.63% | 12.54% | 10.73% | 7.04% | 7.86% | 9.12% | Upgrade
|
| Cost of Revenue | 446.58 | 404.34 | 358.68 | 291.7 | 294.96 | 287.34 | 273.68 | 252.11 | 267.7 | 276.62 | Upgrade
|
| Gross Profit | 2,082 | 1,844 | 1,685 | 1,404 | 1,263 | 1,147 | 1,000 | 898.56 | 807.32 | 720.06 | Upgrade
|
| Selling, General & Admin | 430.17 | 411.44 | 391.08 | 331.12 | 329.39 | 292.81 | 264.89 | 253.9 | 248.3 | 240.21 | Upgrade
|
| Research & Development | 132.12 | 107.21 | 111.56 | 101.05 | 98.33 | 81.41 | 75.85 | 75.2 | 77.32 | 71.1 | Upgrade
|
| Other Operating Expenses | 135.44 | 117.97 | 109.49 | 86.75 | 79.41 | 85.54 | 79.99 | 81.35 | 77.8 | 71.59 | Upgrade
|
| Operating Expenses | 697.73 | 636.62 | 612.14 | 518.92 | 507.13 | 459.75 | 420.72 | 410.46 | 403.42 | 382.89 | Upgrade
|
| Operating Income | 1,385 | 1,208 | 1,073 | 884.76 | 755.7 | 686.9 | 579.77 | 488.1 | 403.9 | 337.17 | Upgrade
|
| Interest Expense / Income | 186.68 | 171.57 | 159.61 | 156.32 | 148.04 | 133.11 | 116.1 | 101.65 | 62.39 | 31.82 | Upgrade
|
| Other Expense / Income | -171.13 | -7.77 | 54.98 | 42.22 | 4.34 | -76.11 | -3.23 | 0.52 | -1.65 | -88.16 | Upgrade
|
| Pretax Income | 1,369 | 1,044 | 858.14 | 686.23 | 603.32 | 629.9 | 466.9 | 385.94 | 343.16 | 393.51 | Upgrade
|
| Income Tax | 220.47 | 173.27 | 132.15 | 84.4 | 39.67 | 122.01 | 162.93 | 125.08 | 119.52 | 109.4 | Upgrade
|
| Net Income | 1,149 | 870.57 | 725.98 | 601.82 | 563.65 | 507.89 | 303.97 | 260.86 | 223.65 | 284.11 | Upgrade
|
| Net Income Growth | 31.94% | 19.92% | 20.63% | 6.77% | 10.98% | 67.08% | 16.53% | 16.64% | -21.28% | 27.66% | Upgrade
|
| Shares Outstanding (Basic) | 79 | 81 | 83 | 84 | 85 | 87 | 90 | 96 | 109 | 116 | Upgrade
|
| Shares Outstanding (Diluted) | 80 | 81 | 83 | 85 | 86 | 90 | 92 | 97 | 110 | 117 | Upgrade
|
| Shares Change | -1.69% | -2.71% | -1.23% | -1.19% | -4.64% | -2.41% | -4.79% | -12.18% | -5.81% | -3.61% | Upgrade
|
| EPS (Basic) | 14.45 | 10.78 | 8.80 | 7.19 | 6.66 | 5.83 | 3.36 | 2.72 | 2.05 | 2.45 | Upgrade
|
| EPS (Diluted) | 14.39 | 10.72 | 8.70 | 7.12 | 6.59 | 5.66 | 3.31 | 2.70 | 2.03 | 2.43 | Upgrade
|
| EPS Growth | 34.24% | 23.22% | 22.19% | 8.04% | 16.43% | 71.00% | 22.59% | 33.00% | -16.46% | 32.79% | Upgrade
|
| Free Cash Flow | 1,145 | 1,022 | 883.28 | 760.13 | 655.75 | 563.81 | 355.34 | 399.74 | 272.15 | 254.82 | Upgrade
|
| Free Cash Flow Per Share | 14.41 | 12.66 | 10.71 | 9.08 | 7.75 | 6.47 | 3.93 | 4.17 | 2.49 | 2.20 | Upgrade
|
| Dividend Per Share | 5.520 | 4.580 | 3.640 | 2.920 | 2.520 | 1.920 | 1.320 | 1.000 | 0.800 | 0.180 | Upgrade
|
| Dividend Growth | 20.52% | 25.82% | 24.66% | 15.87% | 31.25% | 45.45% | 32.00% | 25.00% | 344.44% | - | Upgrade
|
| Gross Margin | 82.34% | 82.02% | 82.45% | 82.79% | 81.07% | 79.96% | 78.52% | 78.09% | 75.10% | 72.25% | Upgrade
|
| Operating Margin | 54.75% | 53.71% | 52.49% | 52.19% | 48.51% | 47.90% | 45.50% | 42.42% | 37.57% | 33.83% | Upgrade
|
| Profit Margin | 45.42% | 38.72% | 35.53% | 35.50% | 36.18% | 35.42% | 23.86% | 22.67% | 20.80% | 28.51% | Upgrade
|
| Free Cash Flow Margin | 45.28% | 45.47% | 43.22% | 44.84% | 42.09% | 39.32% | 27.89% | 34.74% | 25.32% | 25.57% | Upgrade
|
| Effective Tax Rate | 16.10% | 16.60% | 15.40% | 12.30% | 6.58% | 19.37% | 34.90% | 32.41% | 34.83% | 27.80% | Upgrade
|
| EBITDA | 1,715 | 1,358 | 1,152 | 953.34 | 853.26 | 848.55 | 662.98 | 568.94 | 483.35 | 499.88 | Upgrade
|
| EBITDA Margin | 67.81% | 60.39% | 56.37% | 56.23% | 54.77% | 59.17% | 52.03% | 49.44% | 44.96% | 50.15% | Upgrade
|
| Depreciation & Amortization | 159.22 | 142.5 | 134.13 | 110.8 | 101.9 | 85.54 | 79.99 | 81.35 | 77.8 | 74.55 | Upgrade
|
| EBIT | 1,556 | 1,215 | 1,018 | 842.55 | 751.36 | 763.01 | 583 | 487.59 | 405.55 | 425.33 | Upgrade
|
| EBIT Margin | 61.52% | 54.05% | 49.80% | 49.70% | 48.23% | 53.21% | 45.75% | 42.37% | 37.73% | 42.67% | Upgrade
|