Home » Stocks » MSCI » Financials » Income Statement

MSCI Inc. (MSCI)

Stock Price: $398.83 USD -3.14 (-0.78%)
Updated November 24, 10:33 AM EST - Market open

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004
Revenue1,5581,4341,2741,1511,075997913827901663443431370311278178
Revenue Growth8.63%12.54%10.73%7.04%7.86%9.12%10.44%-8.21%35.91%49.66%2.78%16.51%19.05%11.57%56.06%-
Cost of Revenue29528727425226827724123027719911912312111510786.43
Gross Profit1,2631,1471,00089980772067359762446432430824919617292.01
Selling, General & Admin32929326525424824020621221319013613891.0786.4370.2247.10
Research & Development98.3381.4175.8575.2077.3271.1061.00---------
Other Operating Expenses79.4185.5479.9981.3577.8071.5965.1866.5792.4470.2038.1540.8328.0526.1628.0314.91
Operating Expenses50746042141040338333227830526017417911911398.2562.01
Operating Income75668758048840433734031831820415012813083.0573.6330.01
Interest Expense / Income14813311610262.3931.8226.2656.4055.8251.3419.6826.939.59-16.421.860.62
Other Expense / Income4.34-76.11-3.230.52-1.65-88.16-21.40-18.41-0.85-0.99-1.05-8.14-13.14-8.07-13.24-1.18
Pretax Income60363046738634339433528026315313211013310885.0030.56
Income Tax39.6712216312512010911396.0189.9661.3249.9241.3852.1836.1030.459.71
Net Income56450830426122428422318417392.1781.8068.2781.1171.4554.5520.85
Shares Outstanding (Basic)84.6487.1890.3495.9910911612012212111210110084.6183.9083.9056.26
Shares Outstanding (Diluted)85.5489.7091.9196.5411011712112312211310110084.6283.9083.9056.26
Shares Change-2.91%-3.49%-5.89%-12.04%-5.71%-3.63%-1.58%1.08%7.71%11.4%0.57%18.24%0.84%0%49.14%-
EPS (Basic)6.665.833.362.722.052.451.851.501.430.820.800.660.960.850.650.37
EPS (Diluted)6.595.663.312.702.032.431.831.481.410.810.800.660.960.850.650.37
EPS Growth16.43%71%22.59%33%-16.46%32.79%23.65%4.96%74.07%1.25%21.21%-31.25%12.94%30.77%75.68%-
Free Cash Flow Per Share7.756.473.934.172.492.202.312.481.921.521.171.301.300.970.710.36
Dividend Per Share2.521.921.321.000.800.18----------
Dividend Growth31.25%45.45%32%25%344.44%-----------
Gross Margin81.1%80%78.5%78.1%75.1%72.2%73.6%72.2%69.2%70%73.2%71.4%67.3%63%61.7%51.6%
Operating Margin48.5%47.9%45.5%42.4%37.6%33.8%37.3%38.5%35.3%30.7%33.9%29.8%35.1%26.7%26.4%16.8%
Profit Margin36.2%35.4%23.9%22.7%20.8%28.5%24.4%22.3%19.3%13.9%18.5%15.8%21.9%23%19.6%11.7%
FCF Margin42.1%39.3%27.9%34.7%25.3%25.6%30.4%36.6%25.7%25.7%26.5%30.1%29.7%26.1%21.4%11.2%
Effective Tax Rate6.6%19.4%34.9%32.4%34.8%27.8%33.7%34.3%34.2%40.0%37.9%37.7%39.1%33.6%35.8%31.8%
EBITDA85384966356948350044241940426418917017112111954.03
EBITDA Margin54.8%59.2%52%49.4%45%50.2%48.4%50.6%44.9%39.8%42.6%39.5%46.2%38.9%42.7%30.3%
EBIT75176358348840642536233731920515113714391.1286.8731.19
EBIT Margin48.2%53.2%45.8%42.4%37.7%42.7%39.6%40.7%35.4%30.9%34.2%31.7%38.6%29.3%31.2%17.5%