MSCI Inc. (MSCI)
NYSE: MSCI · IEX Real-Time Price · USD
526.62
-7.87 (-1.47%)
Apr 12, 2024, 4:00 PM EDT - Market closed

MSCI Inc. Income Statement

Millions USD. Fiscal year is Jan - Dec.
Year 2023202220212020201920182017201620152014 2013 - 2004
Revenue
2,5292,2492,0441,6951,5581,4341,2741,1511,075996.68
Upgrade
Revenue Growth (YoY)
12.47%10.03%20.54%8.83%8.63%12.54%10.73%7.04%7.86%9.12%
Upgrade
Cost of Revenue
446.58404.34358.68291.7294.96287.34273.68252.11267.7276.62
Upgrade
Gross Profit
2,0821,8441,6851,4041,2631,1471,000898.56807.32720.06
Upgrade
Selling, General & Admin
430.17411.44391.08331.12329.39292.81264.89253.9248.3240.21
Upgrade
Research & Development
132.12107.21111.56101.0598.3381.4175.8575.277.3271.1
Upgrade
Other Operating Expenses
135.44117.97109.4986.7579.4185.5479.9981.3577.871.59
Upgrade
Operating Expenses
697.73636.62612.14518.92507.13459.75420.72410.46403.42382.89
Upgrade
Operating Income
1,3851,2081,073884.76755.7686.9579.77488.1403.9337.17
Upgrade
Interest Expense / Income
186.68171.57159.61156.32148.04133.11116.1101.6562.3931.82
Upgrade
Other Expense / Income
-171.13-7.7754.9842.224.34-76.11-3.230.52-1.65-88.16
Upgrade
Pretax Income
1,3691,044858.14686.23603.32629.9466.9385.94343.16393.51
Upgrade
Income Tax
220.47173.27132.1584.439.67122.01162.93125.08119.52109.4
Upgrade
Net Income
1,149870.57725.98601.82563.65507.89303.97260.86223.65284.11
Upgrade
Net Income Growth
31.94%19.92%20.63%6.77%10.98%67.08%16.53%16.64%-21.28%27.66%
Upgrade
Shares Outstanding (Basic)
7981838485879096109116
Upgrade
Shares Outstanding (Diluted)
8081838586909297110117
Upgrade
Shares Change
-1.69%-2.71%-1.23%-1.19%-4.64%-2.41%-4.79%-12.18%-5.81%-3.61%
Upgrade
EPS (Basic)
14.4510.788.807.196.665.833.362.722.052.45
Upgrade
EPS (Diluted)
14.3910.728.707.126.595.663.312.702.032.43
Upgrade
EPS Growth
34.24%23.22%22.19%8.04%16.43%71.00%22.59%33.00%-16.46%32.79%
Upgrade
Free Cash Flow
1,1451,022883.28760.13655.75563.81355.34399.74272.15254.82
Upgrade
Free Cash Flow Per Share
14.4112.6610.719.087.756.473.934.172.492.20
Upgrade
Dividend Per Share
5.5204.5803.6402.9202.5201.9201.3201.0000.8000.180
Upgrade
Dividend Growth
20.52%25.82%24.66%15.87%31.25%45.45%32.00%25.00%344.44%-
Upgrade
Gross Margin
82.34%82.02%82.45%82.79%81.07%79.96%78.52%78.09%75.10%72.25%
Upgrade
Operating Margin
54.75%53.71%52.49%52.19%48.51%47.90%45.50%42.42%37.57%33.83%
Upgrade
Profit Margin
45.42%38.72%35.53%35.50%36.18%35.42%23.86%22.67%20.80%28.51%
Upgrade
Free Cash Flow Margin
45.28%45.47%43.22%44.84%42.09%39.32%27.89%34.74%25.32%25.57%
Upgrade
Effective Tax Rate
16.10%16.60%15.40%12.30%6.58%19.37%34.90%32.41%34.83%27.80%
Upgrade
EBITDA
1,7151,3581,152953.34853.26848.55662.98568.94483.35499.88
Upgrade
EBITDA Margin
67.81%60.39%56.37%56.23%54.77%59.17%52.03%49.44%44.96%50.15%
Upgrade
Depreciation & Amortization
159.22142.5134.13110.8101.985.5479.9981.3577.874.55
Upgrade
EBIT
1,5561,2151,018842.55751.36763.01583487.59405.55425.33
Upgrade
EBIT Margin
61.52%54.05%49.80%49.70%48.23%53.21%45.75%42.37%37.73%42.67%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).