MSCI Inc. (MSCI)
NYSE: MSCI · Real-Time Price · USD
579.39
+8.36 (1.46%)
At close: Jul 28, 2026, 4:00 PM EDT
583.12
+3.73 (0.64%)
After-hours: Jul 28, 2026, 7:46 PM EDT
MSCI Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,334 | 3,134 | 2,856 | 2,529 | 2,249 | 2,044 | |
Revenue Growth | 11.62% | 9.74% | 12.94% | 12.47% | 10.03% | 20.54% |
Cost of Revenue | 567.61 | 550.37 | 514.38 | 446.58 | 404.34 | 358.68 |
Gross Profit | 2,766 | 2,584 | 2,342 | 2,082 | 1,844 | 1,685 |
Selling, General & Admin | 535.98 | 500.05 | 473.56 | 430.17 | 411.44 | 391.08 |
Depreciation & Amortization Expenses | 192.92 | 192.89 | 181.02 | 135.44 | 117.97 | 109.49 |
Research & Development | 181.53 | 177.6 | 158.65 | 132.12 | 107.21 | 111.56 |
Total Operating Expenses | 910.44 | 870.53 | 813.23 | 697.73 | 636.62 | 612.14 |
Operating Income | 1,856 | 1,714 | 1,529 | 1,385 | 1,208 | 1,073 |
Interest Income | 14.51 | 16.01 | 21.28 | 177.51 | 11.77 | 1.5 |
Interest Expense | -257.31 | -209.89 | -185.5 | -186.68 | -171.57 | -159.61 |
Other Non-Operating Income (Expense) | -21.06 | -25.43 | -8.13 | -6.38 | -4 | -56.47 |
Total Non-Operating Income (Expense) | -263.86 | -219.31 | -172.35 | -15.55 | -163.8 | -214.59 |
Pretax Income | 1,592 | 1,494 | 1,356 | 1,369 | 1,044 | 858.14 |
Provision for Income Taxes | 233.79 | 291.95 | 247.04 | 220.47 | 173.27 | 132.15 |
Net Income | 1,358 | 1,202 | 1,109 | 1,149 | 870.57 | 725.98 |
Net Income to Common | 1,358 | 1,202 | 1,109 | 1,149 | 870.57 | 725.98 |
Net Income Growth | 15.21% | 8.40% | -3.44% | 31.94% | 19.92% | 20.63% |
Shares Outstanding (Basic) | 74 | 77 | 79 | 79 | 81 | 83 |
Shares Outstanding (Diluted) | 74 | 77 | 79 | 80 | 81 | 83 |
Shares Change | -4.74% | -2.94% | -1.11% | -1.69% | -2.71% | -1.23% |
EPS (Basic) | 18.32 | 15.72 | 14.09 | 14.45 | 10.78 | 8.80 |
EPS (Diluted) | 18.28 | 15.69 | 14.05 | 14.39 | 10.72 | 8.70 |
EPS Growth | 21.06% | 11.67% | -2.36% | 34.23% | 23.22% | 22.19% |
Free Cash Flow | 1,598 | 1,549 | 1,468 | 1,213 | 1,082 | 922.56 |
Free Cash Flow Growth | 10.48% | 5.54% | 20.98% | 12.16% | 17.26% | 16.89% |
Free Cash Flow Per Share | 21.48 | 20.21 | 18.59 | 15.20 | 13.32 | 11.05 |
Dividends Per Share | 7.700 | 7.200 | 6.400 | 5.520 | 4.580 | 3.640 |
Dividend Growth | 13.23% | 12.50% | 15.94% | 20.52% | 25.82% | 24.66% |
Gross Margin | 82.97% | 82.44% | 81.99% | 82.34% | 82.02% | 82.45% |
Operating Margin | 55.66% | 54.67% | 53.52% | 54.75% | 53.71% | 52.49% |
Profit Margin | 40.74% | 38.36% | 38.83% | 45.42% | 38.72% | 35.53% |
FCF Margin | 47.93% | 49.42% | 51.39% | 47.98% | 48.11% | 45.15% |
EBITDA | 2,077 | 1,932 | 1,735 | 1,544 | 1,350 | 1,207 |
EBITDA Margin | 62.29% | 61.64% | 60.74% | 61.05% | 60.04% | 59.06% |
EBIT | 1,856 | 1,714 | 1,529 | 1,385 | 1,208 | 1,073 |
EBIT Margin | 55.66% | 54.67% | 53.52% | 54.75% | 53.71% | 52.49% |
Effective Tax Rate | 14.69% | 19.54% | 18.22% | 16.10% | 16.60% | 15.40% |