MSCI Inc. (MSCI)
NYSE: MSCI · Real-Time Price · USD
570.64
-0.12 (-0.02%)
At close: Aug 31, 2026, 4:00 PM EDT
571.00
+0.36 (0.06%)
After-hours: Aug 31, 2026, 7:50 PM EDT
MSCI Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,334 | 3,134 | 2,856 | 2,529 | 2,249 | 2,044 | |
Revenue Growth | 11.62% | 9.74% | 12.94% | 12.47% | 10.03% | 20.54% |
Cost of Revenue | 567.57 | 550.37 | 514.38 | 446.58 | 404.34 | 358.68 |
Gross Profit | 2,766 | 2,584 | 2,342 | 2,082 | 1,844 | 1,685 |
Selling, General & Admin | 535.92 | 503.52 | 474.85 | 430.94 | 407.66 | 376.74 |
Research & Development | 181.5 | 177.6 | 158.65 | 132.12 | 107.21 | 111.56 |
Amortization of Goodwill & Intangibles | 167.58 | 169.48 | 164.04 | 114.43 | 91.08 | 64.58 |
Operating Expenses | 910.41 | 874.01 | 814.52 | 698.85 | 633.57 | 583.2 |
Operating Income | 1,856 | 1,710 | 1,527 | 1,383 | 1,211 | 1,102 |
Interest Expense | -257.29 | -209.89 | -185.5 | -186.68 | -171.57 | -159.61 |
Interest & Investment Income | 14.51 | 16.01 | 21.28 | 34.48 | 11.77 | 1.5 |
Currency Exchange Gain (Loss) | -9.1 | -9.1 | -4.8 | - | - | - |
Other Non Operating Income (Expenses) | 3.31 | -1.09 | -0.53 | -5.26 | -2.28 | 4.96 |
EBT Excluding Unusual Items | 1,607 | 1,506 | 1,358 | 1,226 | 1,049 | 948.51 |
Merger & Restructuring Charges | - | - | - | - | -4.06 | -6.87 |
Gain (Loss) on Sale of Investments | -11.77 | -11.77 | - | 143.03 | - | - |
Asset Writedown | - | - | - | - | -0.71 | -24.4 |
Other Unusual Items | -3.6 | - | -1.51 | - | - | -59.1 |
Pretax Income | 1,592 | 1,494 | 1,356 | 1,369 | 1,044 | 858.14 |
Income Tax Expense | 233.85 | 291.95 | 247.04 | 220.47 | 173.27 | 132.15 |
Earnings From Continuing Operations | 1,358 | 1,202 | 1,109 | 1,149 | 870.57 | 725.98 |
Net Income | 1,358 | 1,202 | 1,109 | 1,149 | 870.57 | 725.98 |
Net Income to Common | 1,358 | 1,202 | 1,109 | 1,149 | 870.57 | 725.98 |
Net Income Growth | 15.21% | 8.40% | -3.44% | 31.94% | 19.92% | 20.63% |
Shares Outstanding (Basic) | 74 | 77 | 79 | 79 | 81 | 83 |
Shares Outstanding (Diluted) | 74 | 77 | 79 | 80 | 81 | 83 |
Shares Change | -4.85% | -2.94% | -1.11% | -1.69% | -2.71% | -1.23% |
EPS (Basic) | 18.29 | 15.72 | 14.09 | 14.45 | 10.78 | 8.80 |
EPS (Diluted) | 18.26 | 15.69 | 14.05 | 14.39 | 10.72 | 8.70 |
EPS Growth | 20.98% | 11.67% | -2.36% | 34.23% | 23.22% | 22.19% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,598 | 1,549 | 1,468 | 1,213 | 1,082 | 916.05 |
Free Cash Flow Per Share | 21.50 | 20.21 | 18.59 | 15.20 | 13.32 | 10.97 |
Dividend Per Share | 7.700 | 7.200 | 6.400 | 5.520 | 4.580 | 3.640 |
Dividend Growth | 13.23% | 12.50% | 15.94% | 20.52% | 25.82% | 24.66% |
Gross Margin | 82.97% | 82.44% | 81.99% | 82.34% | 82.02% | 82.45% |
Operating Margin | 55.67% | 54.56% | 53.47% | 54.71% | 53.84% | 53.91% |
Profit Margin | 40.73% | 38.36% | 38.83% | 45.42% | 38.72% | 35.53% |
Free Cash Flow Margin | 47.93% | 49.42% | 51.39% | 47.98% | 48.11% | 44.83% |
EBITDA | 1,962 | 1,824 | 1,647 | 1,477 | 1,301 | 1,173 |
EBITDA Margin | 58.86% | 58.19% | 57.67% | 58.40% | 57.86% | 57.39% |
D&A For EBITDA | 106.51 | 114.01 | 120.02 | 93.31 | 90.26 | 71.14 |
EBIT | 1,856 | 1,710 | 1,527 | 1,383 | 1,211 | 1,102 |
EBIT Margin | 55.67% | 54.56% | 53.47% | 54.71% | 53.84% | 53.91% |
Effective Tax Rate | 14.69% | 19.54% | 18.22% | 16.10% | 16.60% | 15.40% |