MSCI Inc. (MSCI)
NYSE: MSCI · Real-Time Price · USD
579.39
+8.36 (1.46%)
At close: Jul 28, 2026, 4:00 PM EDT
583.12
+3.73 (0.64%)
After-hours: Jul 28, 2026, 7:46 PM EDT
MSCI Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 867 | 850.8 | 822.53 | 793.43 | 772.7 | 745.8 | 743.51 | 724.71 | 707.95 | 679.97 | 690.11 | 625.44 | 621.16 | 592.22 | 576.21 | 560.64 | 551.81 | 559.95 | 549.84 | 517.1 | |
Revenue Growth (YoY) | 12.20% | 14.08% | 10.63% | 9.48% | 9.15% | 9.68% | 7.74% | 15.87% | 13.97% | 14.82% | 19.77% | 11.56% | 12.57% | 5.76% | 4.79% | 8.42% | 10.76% | 17.04% | 23.93% | 21.57% |
Cost of Revenue | 149.9 | 141.8 | 143.38 | 132.53 | 137.7 | 136.8 | 131.57 | 126.19 | 128.11 | 128.51 | 122.56 | 105.31 | 110.07 | 108.65 | 102.38 | 98.42 | 100.77 | 102.77 | 95.9 | 89.67 |
Gross Profit | 717.1 | 709 | 679.15 | 660.9 | 635 | 609 | 611.94 | 598.51 | 579.84 | 551.45 | 567.55 | 520.13 | 511.09 | 483.57 | 473.82 | 462.22 | 451.04 | 457.17 | 453.94 | 427.43 |
Selling, General & Admin | 133.6 | 154.7 | 126.02 | 121.66 | 116.5 | 135.8 | 121.22 | 112.32 | 111.16 | 128.86 | 115.6 | 103.41 | 103.65 | 107.52 | 105.78 | 96.25 | 97.8 | 111.62 | 113.58 | 97.93 |
Depreciation & Amortization Expenses | 50 | 47.8 | 48.38 | 46.74 | 49.1 | 48.6 | 47.06 | 46.27 | 45 | 42.69 | 41.98 | 31.97 | 31.35 | 30.13 | 30.27 | 30.5 | 28.94 | 28.25 | 28.95 | 20.91 |
Research & Development | 46 | 49.6 | 41.12 | 44.81 | 44.1 | 47.6 | 38.47 | 38.58 | 41.07 | 40.53 | 39.22 | 31.44 | 30.14 | 31.32 | 29.03 | 25.94 | 23.92 | 28.32 | 30.82 | 28.35 |
Total Operating Expenses | 229.6 | 252.1 | 215.53 | 213.21 | 209.7 | 232 | 206.75 | 197.18 | 197.23 | 212.07 | 196.8 | 166.82 | 165.14 | 168.97 | 165.07 | 152.69 | 150.66 | 168.2 | 173.35 | 147.2 |
Operating Income | 487.5 | 456.9 | 463.62 | 447.69 | 425.3 | 377 | 405.19 | 401.33 | 382.61 | 339.38 | 370.75 | 353.31 | 345.95 | 314.6 | 308.75 | 309.53 | 300.38 | 288.98 | 280.59 | 280.23 |
Interest Income | 2.5 | 2.8 | 4.1 | 5.11 | 2.9 | 3.9 | 3.9 | 5.22 | 6.11 | 6.05 | 3.4 | 10.31 | 10.4 | 10.36 | 6.61 | 3.94 | 0.92 | 0.3 | 0.37 | 0.4 |
Interest Expense | -71 | -69.1 | -63.59 | -53.62 | -46.2 | -46.5 | -45.51 | -46.69 | -46.63 | -46.67 | -46.95 | -46.9 | -46.62 | -46.21 | -45.61 | -44.16 | -41.09 | -40.71 | -40.34 | -42.14 |
Other Non-Operating Income (Expense) | -1.7 | -1.4 | -15.29 | -2.67 | -4.2 | -3.3 | -0.25 | -2.93 | -2.09 | -2.86 | -2.35 | 0.94 | -2.58 | -2.39 | -4.09 | -0.1 | -0.19 | 0.38 | 5.14 | -37.84 |
Total Non-Operating Income (Expense) | -70.2 | -67.7 | -74.78 | -51.18 | -47.5 | -45.9 | -41.85 | -44.4 | -42.61 | -43.49 | -45.9 | -35.65 | -38.8 | -38.23 | -43.09 | -40.33 | -40.35 | -40.04 | -34.82 | -79.58 |
Pretax Income | 417.3 | 389.2 | 388.84 | 396.51 | 377.8 | 331.1 | 363.35 | 356.94 | 339.99 | 295.89 | 467.88 | 317.66 | 307.16 | 276.37 | 265.66 | 269.2 | 260.03 | 248.94 | 245.76 | 200.65 |
Provision for Income Taxes | 75.3 | -16.8 | 104.17 | 71.12 | 74.1 | 42.5 | 57.83 | 76.04 | 73.24 | 39.94 | 64.5 | 58 | 60.33 | 37.64 | 50.69 | 52.61 | 49.45 | 20.52 | 51.9 | 30.77 |
Net Income | 342 | 406 | 284.67 | 325.39 | 303.7 | 288.6 | 305.52 | 280.9 | 266.76 | 255.95 | 403.38 | 259.66 | 246.83 | 238.73 | 214.97 | 216.59 | 210.59 | 228.42 | 193.87 | 169.88 |
Net Income to Common | 342 | 406 | 284.67 | 325.39 | 303.7 | 288.6 | 305.52 | 280.9 | 266.76 | 255.95 | 403.38 | 259.66 | 246.83 | 238.73 | 214.97 | 216.59 | 210.59 | 228.42 | 193.87 | 169.88 |
Net Income Growth (YoY) | 12.61% | 40.68% | -6.82% | 15.84% | 13.85% | 12.75% | -24.26% | 8.18% | 8.08% | 7.22% | 87.64% | 19.88% | 17.21% | 4.51% | 10.89% | 27.50% | 27.30% | 16.06% | 24.10% | -6.84% |
Shares Outstanding (Basic) | 73 | 73 | 75 | 76 | 77 | 78 | 78 | 78 | 79 | 79 | 79 | 79 | 80 | 80 | 80 | 81 | 81 | 82 | 82 | 82 |
Shares Outstanding (Diluted) | 73 | 73 | 75 | 77 | 78 | 78 | 78 | 79 | 79 | 80 | 79 | 80 | 80 | 80 | 80 | 81 | 81 | 82 | 84 | 84 |
Shares Change (YoY) | -5.93% | -5.66% | -4.68% | -2.73% | -2.20% | -2.15% | -1.43% | -0.97% | -0.83% | -1.21% | -1.15% | -1.70% | -1.71% | -2.19% | -3.77% | -3.21% | -2.40% | -1.45% | -0.15% | -1.09% |
EPS (Basic) | 4.70 | 5.54 | 3.82 | 4.26 | 3.92 | 3.72 | 3.91 | 3.58 | 3.37 | 3.23 | 5.10 | 3.28 | 3.10 | 2.98 | 2.69 | 2.69 | 2.60 | 2.80 | 2.35 | 2.06 |
EPS (Diluted) | 4.69 | 5.53 | 3.81 | 4.25 | 3.92 | 3.71 | 3.90 | 3.57 | 3.37 | 3.22 | 5.07 | 3.27 | 3.09 | 2.97 | 2.67 | 2.68 | 2.59 | 2.78 | 2.32 | 2.03 |
EPS Growth (YoY) | 19.64% | 49.06% | -2.31% | 19.05% | 16.32% | 15.22% | -23.08% | 9.17% | 9.06% | 8.42% | 89.89% | 22.02% | 19.30% | 6.83% | 15.09% | 32.02% | 30.15% | 17.80% | 24.06% | -6.02% |
Free Cash Flow | 359.8 | 304 | 488.69 | 445.44 | 324.9 | 290.1 | 416.39 | 414.98 | 340.63 | 295.87 | 385.14 | 287.57 | 282.65 | 257.92 | 309.82 | 319.79 | 209.21 | 242.93 | 273.27 | 211.25 |
Free Cash Flow Growth (YoY) | 10.74% | 4.79% | 17.36% | 7.34% | -4.62% | -1.95% | 8.11% | 44.31% | 20.51% | 14.71% | 24.31% | -10.08% | 35.11% | 6.17% | 13.37% | 51.39% | -6.29% | 13.10% | 20.78% | 8.20% |
Free Cash Flow Per Share | 4.94 | 4.14 | 6.54 | 5.82 | 4.19 | 3.73 | 5.31 | 5.27 | 4.30 | 3.72 | 4.84 | 3.62 | 3.54 | 3.20 | 3.85 | 3.95 | 2.57 | 2.95 | 3.27 | 2.53 |
Dividends Per Share | 2.050 | 2.050 | 1.800 | 1.800 | 1.800 | 1.800 | 1.600 | 1.600 | 1.600 | 1.600 | 1.380 | 1.380 | 1.380 | 1.380 | 1.250 | 1.250 | 1.040 | 1.040 | 1.040 | 1.040 |
Dividend Growth (YoY) | 13.89% | 13.89% | 12.50% | 12.50% | 12.50% | 12.50% | 15.94% | 15.94% | 15.94% | 15.94% | 10.40% | 10.40% | 32.69% | 32.69% | 20.19% | 20.19% | 33.33% | 33.33% | 33.33% | 33.33% |
Gross Margin | 82.71% | 83.33% | 82.57% | 83.30% | 82.18% | 81.66% | 82.30% | 82.59% | 81.90% | 81.10% | 82.24% | 83.16% | 82.28% | 81.65% | 82.23% | 82.45% | 81.74% | 81.65% | 82.56% | 82.66% |
Operating Margin | 56.23% | 53.70% | 56.37% | 56.42% | 55.04% | 50.55% | 54.50% | 55.38% | 54.04% | 49.91% | 53.72% | 56.49% | 55.69% | 53.12% | 53.58% | 55.21% | 54.44% | 51.61% | 51.03% | 54.19% |
Profit Margin | 39.45% | 47.72% | 34.61% | 41.01% | 39.30% | 38.70% | 41.09% | 38.76% | 37.68% | 37.64% | 58.45% | 41.52% | 39.74% | 40.31% | 37.31% | 38.63% | 38.16% | 40.79% | 35.26% | 32.85% |
FCF Margin | 41.50% | 35.73% | 59.41% | 56.14% | 42.05% | 38.90% | 56.00% | 57.26% | 48.12% | 43.51% | 55.81% | 45.98% | 45.50% | 43.55% | 53.77% | 57.04% | 37.91% | 43.38% | 49.70% | 40.85% |
EBITDA | 545 | 511.5 | 519.22 | 500.86 | 480.6 | 431.5 | 457.93 | 455.35 | 433.63 | 387.88 | 419.03 | 391.18 | 383.11 | 350.51 | 344.99 | 346.1 | 335.52 | 323.52 | 315.92 | 307.27 |
EBITDA Margin | 62.86% | 60.12% | 63.12% | 63.13% | 62.20% | 57.86% | 61.59% | 62.83% | 61.25% | 57.04% | 60.72% | 62.54% | 61.68% | 59.19% | 59.87% | 61.73% | 60.80% | 57.78% | 57.46% | 59.42% |
EBIT | 487.5 | 456.9 | 463.62 | 447.69 | 425.3 | 377 | 405.19 | 401.33 | 382.61 | 339.38 | 370.75 | 353.31 | 345.95 | 314.6 | 308.75 | 309.53 | 300.38 | 288.98 | 280.59 | 280.23 |
EBIT Margin | 56.23% | 53.70% | 56.37% | 56.42% | 55.04% | 50.55% | 54.50% | 55.38% | 54.04% | 49.91% | 53.72% | 56.49% | 55.69% | 53.12% | 53.58% | 55.21% | 54.44% | 51.61% | 51.03% | 54.19% |
Effective Tax Rate | 18.04% | -4.32% | 26.79% | 17.94% | 19.61% | 12.84% | 15.92% | 21.30% | 21.54% | 13.50% | 13.78% | 18.26% | 19.64% | 13.62% | 19.08% | 19.54% | 19.02% | 8.24% | 21.12% | 15.34% |