Motorsport Games Inc. (MSGM)
NASDAQ: MSGM · Real-Time Price · USD
3.990
+0.110 (2.84%)
Aug 18, 2026, 4:00 PM EDT - Market closed
Motorsport Games Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14.52 | 11.3 | 8.69 | 6.91 | 10.32 | 15.08 | |
Revenue Growth | 78.65% | 30.05% | 25.73% | -33.07% | -31.51% | -20.84% |
Cost of Revenue | 2.33 | 2.09 | 3.23 | 3.62 | 4.96 | 7.53 |
Gross Profit | 12.18 | 9.2 | 5.46 | 3.29 | 5.36 | 7.55 |
Selling, General & Admin | 6.92 | 5.76 | 7.62 | 11.06 | 19.94 | 31.65 |
Research & Development | 2.14 | 1.76 | 3.38 | 7.24 | 10.42 | 9.62 |
Other Operating Expenses | -0 | -1.61 | 0.05 | -0.04 | - | - |
Operating Expenses | 9.09 | 5.96 | 11.26 | 18.66 | 30.77 | 41.56 |
Operating Income | 3.1 | 3.25 | -5.8 | -15.37 | -25.41 | -34.01 |
Interest Expense | -0.02 | -0.02 | -0.12 | -0.77 | -1.15 | -0.5 |
Earnings From Equity Investments | - | - | - | - | - | 1.37 |
Currency Exchange Gain (Loss) | 3.2 | 3.2 | -1.3 | 0.8 | -0.8 | -0.22 |
Other Non Operating Income (Expenses) | -3.89 | -0.01 | 0.12 | 2.02 | 0.13 | -0.02 |
EBT Excluding Unusual Items | 2.39 | 6.42 | -7.1 | -13.32 | -27.22 | -33.39 |
Impairment of Goodwill | - | - | - | - | -4.79 | - |
Gain (Loss) on Sale of Assets | - | - | 0.8 | 3 | - | - |
Asset Writedown | -0.03 | - | - | -4 | -4.83 | -0.32 |
Other Unusual Items | 0.18 | 0.18 | 3.25 | - | - | - |
Pretax Income | 2.53 | 6.6 | -3.05 | -14.32 | -36.84 | -33.7 |
Income Tax Expense | -0.25 | -0.25 | - | - | - | - |
Earnings From Continuing Operations | 2.78 | 6.84 | -3.05 | -14.32 | -36.84 | -33.7 |
Minority Interest in Earnings | -0.43 | 0.08 | 0.3 | - | 0.85 | 0.54 |
Net Income | 2.35 | 6.93 | -2.75 | -14.32 | -35.99 | -33.16 |
Net Income to Common | 2.35 | 6.93 | -2.75 | -14.32 | -35.99 | -33.16 |
Net Income Growth | 11.42% | - | - | - | - | - |
Shares Outstanding (Basic) | 5 | 5 | 3 | 3 | 1 | 1 |
Shares Outstanding (Diluted) | 6 | 5 | 3 | 3 | 1 | 1 |
Shares Change | 51.13% | 65.66% | 13.37% | 120.05% | 2.96% | 5.53% |
EPS (Basic) | 0.44 | 1.43 | -0.94 | -5.56 | -30.73 | -29.15 |
EPS (Diluted) | 0.43 | 1.43 | -0.94 | -5.56 | -30.73 | -29.15 |
EPS Growth | -25.63% | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 4.06 | -2.86 | -13.68 | -19.81 | -21.7 |
Free Cash Flow Per Share | - | 0.84 | -0.98 | -5.31 | -16.91 | -19.07 |
Gross Margin | 83.92% | 81.47% | 62.87% | 47.60% | 51.96% | 50.06% |
Operating Margin | 21.33% | 28.76% | -66.74% | -222.40% | -246.11% | -225.59% |
Profit Margin | 16.16% | 61.32% | -31.69% | -207.29% | -348.59% | -219.97% |
Free Cash Flow Margin | - | 35.95% | -32.96% | -198.03% | -191.90% | -143.91% |
EBITDA | 3 | 3.38 | -4.69 | -14.64 | -24.76 | -33.5 |
EBITDA Margin | 20.66% | 29.91% | -53.95% | -211.87% | -239.85% | -222.24% |
D&A For EBITDA | -0.1 | 0.13 | 1.11 | 0.73 | 0.65 | 0.51 |
EBIT | 3.1 | 3.25 | -5.8 | -15.37 | -25.41 | -34.01 |
EBIT Margin | 21.33% | 28.76% | -66.74% | -222.40% | -246.11% | -225.59% |