Maison Solutions Inc. (MSS)
NASDAQ: MSS · Real-Time Price · USD
0.940
-0.010 (-1.05%)
Nov 21, 2024, 11:19 AM EST - Market open
Maison Solutions Income Statement
Financials in millions USD. Fiscal year is May - April.
Millions USD. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
| Revenue | 73.94 | 58.04 | 55.4 | 41.98 | 41.2 |
| Revenue Growth (YoY) | 28.05% | 4.77% | 31.95% | 1.92% | - |
| Cost of Revenue | 57.16 | 46.42 | 42.95 | 33.7 | 32.88 |
| Gross Profit | 16.78 | 11.62 | 12.45 | 8.29 | 8.31 |
| Selling, General & Admin | 17.63 | 14.33 | 12.37 | 9.11 | 7.76 |
| Operating Expenses | 17.63 | 14.33 | 12.37 | 9.11 | 7.76 |
| Operating Income | -0.85 | -2.7 | 0.08 | -0.83 | 0.55 |
| Interest Expense | -0.26 | -0.12 | - | - | -0.06 |
| Interest & Investment Income | - | - | 0.04 | 0.04 | - |
| Earnings From Equity Investments | -0.54 | -0.54 | - | - | - |
| Other Non Operating Income (Expenses) | 0.04 | 0.04 | 1.85 | 0.16 | 0.97 |
| EBT Excluding Unusual Items | -1.61 | -3.33 | 1.98 | -0.63 | 1.46 |
| Other Unusual Items | 0 | 0.38 | - | - | - |
| Pretax Income | -1.78 | -2.95 | 1.98 | -0.63 | 1.46 |
| Income Tax Expense | 0.96 | 0.44 | 0.34 | 0.03 | 0.44 |
| Earnings From Continuing Operations | -2.74 | -3.39 | 1.64 | -0.66 | 1.03 |
| Minority Interest in Earnings | 0.21 | 0.05 | -0.39 | 0.09 | -0.12 |
| Net Income | -2.53 | -3.34 | 1.25 | -0.56 | 0.9 |
| Net Income to Common | -2.53 | -3.34 | 1.25 | -0.56 | 0.9 |
| Shares Outstanding (Basic) | 18 | 18 | 16 | 16 | - |
| Shares Outstanding (Diluted) | 18 | 18 | 16 | 16 | - |
| Shares Change (YoY) | 14.23% | 11.96% | - | - | - |
| EPS (Basic) | -0.14 | -0.19 | 0.08 | -0.04 | - |
| EPS (Diluted) | -0.14 | -0.19 | 0.08 | -0.04 | - |
| Free Cash Flow | -0.99 | -3.89 | 0.43 | 1.43 | 1.08 |
| Free Cash Flow Per Share | -0.05 | -0.22 | 0.03 | 0.09 | - |
| Gross Margin | 22.69% | 20.02% | 22.48% | 19.74% | 20.17% |
| Operating Margin | -1.15% | -4.66% | 0.15% | -1.97% | 1.34% |
| Profit Margin | -3.43% | -5.75% | 2.26% | -1.34% | 2.19% |
| Free Cash Flow Margin | -1.33% | -6.69% | 0.78% | 3.40% | 2.63% |
| EBITDA | -0.19 | -2.24 | 0.46 | -0.39 | 1.13 |
| EBITDA Margin | -0.26% | -3.86% | 0.82% | -0.93% | 2.75% |
| D&A For EBITDA | 0.66 | 0.46 | 0.37 | 0.44 | 0.58 |
| EBIT | -0.85 | -2.7 | 0.08 | -0.83 | 0.55 |
| EBIT Margin | -1.15% | -4.66% | 0.15% | -1.97% | 1.34% |
| Effective Tax Rate | - | - | 17.03% | - | 29.81% |
| Revenue as Reported | - | - | - | 41.98 | 41.2 |
| Advertising Expenses | - | 0.21 | 0.07 | 0.16 | - |
Source: S&P Capital IQ. Standard template. Financial Sources.