Maison Solutions Income Statement

Financials in millions USD. Fiscal year is May - April.

Millions USD. Fiscal year is May - Apr.

Year	2023	2022	2021
Revenue	55.4	41.98	41.2
Revenue Growth (YoY)	31.95%	1.92%	-
Cost of Revenue	42.95	33.7	32.88
Gross Profit	12.45	8.29	8.31
Selling, General & Admin	12.37	9.11	7.76
Operating Expenses	12.37	9.11	7.76
Operating Income	0.08	-0.83	0.55
Interest Expense / Income	0	0	0.06
Other Expense / Income	-1.5	-0.29	-0.85
Pretax Income	1.59	-0.54	1.34
Income Tax	0.34	0.03	0.44
Net Income	1.25	-0.56	0.9
Shares Outstanding (Basic)	16	16	16
Shares Outstanding (Diluted)	16	16	16
EPS (Basic)	0.08	-0.04	0.06
EPS (Diluted)	0.08	-0.04	0.06
Free Cash Flow	0.43	1.43	1.08
Free Cash Flow Per Share	0.03	0.09	0.07
Gross Margin	22.48%	19.74%	20.17%
Operating Margin	0.15%	-1.97%	1.34%
Profit Margin	2.26%	-1.34%	2.19%
Free Cash Flow Margin	0.78%	3.40%	2.63%
Effective Tax Rate	21.19%	-	32.54%
EBITDA	1.96	-0.1	1.98
EBITDA Margin	3.54%	-0.23%	4.80%
Depreciation & Amortization	0.37	0.44	0.58
EBIT	1.59	-0.54	1.4
EBIT Margin	2.87%	-1.27%	3.40%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).