MMTec Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	8.19	2.87	1.76	3.81	11.21
Cash & Short-Term Investments	8.19	2.87	1.76	3.81	11.21
Cash Growth	185.29%	63.04%	-53.84%	-65.98%	-
Accounts Receivable	-	-	0.09	0.2	0.19
Other Receivables	-	-	0.63	4.62	2.1
Total Trade Receivables	-	-	0.73	4.82	2.29
Other Current Assets	0.18	0.15	0.54	0.4	0.35
Total Current Assets	8.36	3.02	3.02	9.04	13.85
Net Property, Plant & Equipment	0.51	0.52	0.77	1.24	0.71
Other Long-Term Assets	9.55	62.36	153.19	1.14	0.03
Total Assets	18.42	65.91	156.99	11.42	14.59
Accrued Expenses	0.28	6.94	1.38	0.74	0.65
Short-Term Debt	-	-	0.24	-	-
Current Portion of Leases	0.29	0.38	0.37	0.41	0.36
Unearned Revenue	0.1	-	-	-	0.12
Other Current Liabilities	-	-	-	0.02	-
Total Current Liabilities	0.67	7.32	1.99	1.17	1.13
Long-Term Debt	3.05	31.94	32.28	-	-
Long-Term Leases	0.18	0.04	0.27	0.65	0.11
Other Long-Term Liabilities	-	-	0.08	0.21	-
Total Long-Term Liabilities	3.23	31.98	32.63	0.86	0.11
Total Liabilities	3.9	39.3	34.62	2.03	1.24
Common Stock	7.97	2.01	1.99	0.05	0.03
Additional Paid-in Capital	130.73	92.71	93.94	31.73	29.88
Accumulated Other Comprehensive Income	-0.18	-0.2	-0.27	-0.14	0.04
Retained Earnings	-124	-67.92	26.71	-22.25	-16.61
Shareholders' Equity	14.52	26.6	122.36	9.38	13.35
Total Liabilities & Equity	18.42	65.91	156.99	11.42	14.59
Total Debt	3.52	32.37	33.16	1.05	0.46
Net Cash (Debt)	4.66	-29.5	-31.4	2.76	10.74
Net Cash Growth	-	-	-	-74.31%	-
Net Cash Per Share	0.09	-1.18	-2.38	6.31	35.07
Book Value	14.52	26.6	122.36	9.38	13.35
Book Value Per Share	0.27	1.06	9.25	21.47	43.59
Tangible Book Value	14.52	26.6	122.36	9.38	13.35
Tangible Book Value Per Share	0.27	1.06	9.25	21.47	43.59

SEC Filings: 10-K · 10-Q