MMTec, Inc. (MTC)
NASDAQ: MTC · Real-Time Price · USD
3.830
+0.025 (0.66%)
Aug 26, 2026, 4:00 PM EDT - Market closed
MMTec Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | -11.22 | -56.08 | -91.17 | 45.5 | -5.65 | -7.05 |
Depreciation & Amortization | 0.07 | 0.08 | 0.05 | 0.05 | 0.07 | 0.04 |
Loss (Gain) From Sale of Investments | - | - | - | -0.44 | - | 0.59 |
Stock-Based Compensation | - | - | - | - | - | 1.02 |
Provision & Write-off of Bad Debts | - | - | 0.16 | -0.55 | 0.1 | 0.55 |
Other Operating Activities | 7.93 | 52.91 | 88.48 | -48.81 | 0.11 | 0.28 |
Change in Accounts Receivable | - | - | 0.09 | 0.11 | -0.08 | -0.08 |
Change in Unearned Revenue | - | - | - | - | -0.12 | 0.12 |
Change in Other Net Operating Assets | -0.47 | -0.61 | 3.11 | -0.88 | -0.03 | 0.43 |
Operating Cash Flow | -3.7 | -3.69 | 0.72 | -5.15 | -5.59 | -4.1 |
Operating Cash Flow Growth | - | - | - | - | - | - |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -0 | - | -0.01 | -0 | -0 | -0.04 |
Sale of Property, Plant & Equipment | - | - | - | 0.01 | - | - |
Cash Acquisitions | 0 | - | - | -87.08 | -1 | - |
Investment in Securities | - | - | - | 0.44 | - | -0.35 |
Other Investing Activities | - | 9 | - | -0.78 | - | 0.09 |
Investing Cash Flow | -0 | 9 | 0.63 | -86.54 | -3.54 | -2.59 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Short-Term Debt Issued | - | - | - | 1.67 | - | - |
Long-Term Debt Issued | - | - | - | 88 | - | - |
Total Debt Issued | - | - | - | 89.67 | - | - |
Short-Term Debt Repaid | - | - | -0.24 | - | - | -0 |
Long-Term Debt Repaid | - | - | - | - | - | -0.16 |
Total Debt Repaid | - | - | -0.24 | - | - | -0.17 |
Net Debt Issued (Repaid) | - | - | -0.24 | 89.67 | - | -0.17 |
Issuance of Common Stock | - | - | - | - | 1.75 | 16.64 |
Other Financing Activities | - | - | - | -0.01 | - | - |
Financing Cash Flow | - | - | -0.24 | 89.67 | 1.75 | 16.47 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | 0.02 | 0.01 | -0 | -0.03 | 0 | -0 |
Net Cash Flow | -3.68 | 5.32 | 1.11 | -2.05 | -7.38 | 9.78 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -3.7 | -3.69 | 0.72 | -5.15 | -5.59 | -4.13 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Margin | - | -457.42% | 38.42% | -592.28% | -521.20% | -726.95% |
Free Cash Flow Per Share | -0.04 | -0.07 | 0.03 | -0.39 | -12.80 | -13.49 |
Levered Free Cash Flow | -14.65 | -14.31 | -0.17 | 2.42 | -6.22 | -4.45 |
Unlevered Free Cash Flow | -9.81 | -8.88 | 1.34 | 5.04 | -6.22 | -4.45 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Income Tax Paid | 0.01 | 0.04 | - | - | - | - |
Change in Working Capital | -0.47 | -0.61 | 3.2 | -0.78 | -0.23 | 0.46 |