Match Group, Inc. (MTCH)
NASDAQ: MTCH · Real-Time Price · USD
41.86
-0.57 (-1.34%)
At close: Sep 4, 2026, 4:00 PM EDT
42.00
+0.14 (0.33%)
After-hours: Sep 4, 2026, 7:30 PM EDT
Match Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,509 | 3,487 | 3,479 | 3,365 | 3,189 | 2,983 | |
Revenue Growth | 1.70% | 0.22% | 3.41% | 5.51% | 6.89% | 24.76% |
Cost of Revenue | 881.81 | 945.73 | 988.96 | 954.01 | 959.96 | 839.31 |
Gross Profit | 2,628 | 2,541 | 2,490 | 2,410 | 2,229 | 2,144 |
Selling, General & Admin | 992.82 | 1,029 | 1,063 | 999.87 | 970.39 | 981.28 |
Research & Development | 445.76 | 449.51 | 442.18 | 384.19 | 333.64 | 241.05 |
Amortization of Goodwill & Intangibles | 34.67 | 38.55 | 43.58 | 47.73 | 72.56 | 28.56 |
Operating Expenses | 1,530 | 1,585 | 1,637 | 1,494 | 1,420 | 1,292 |
Operating Income | 1,097 | 956.93 | 853.91 | 916.9 | 808.71 | 851.68 |
Interest Expense | -165.04 | -147.55 | -160.07 | -159.89 | -145.55 | -130.49 |
Interest & Investment Income | 29.63 | 21.94 | 41.11 | 26.77 | 4.37 | - |
Currency Exchange Gain (Loss) | 1.59 | -8.32 | -0.58 | -7.92 | -1.97 | -1.8 |
Other Non Operating Income (Expenses) | 9.47 | 7.41 | 0.29 | 0.92 | 5.64 | -22.24 |
EBT Excluding Unusual Items | 973.12 | 830.4 | 734.66 | 776.78 | 671.19 | 697.15 |
Asset Writedown | -25.2 | - | -30.6 | - | -293.7 | - |
Legal Settlements | -74.5 | -74.5 | - | - | - | -441 |
Other Unusual Items | -9.9 | -9.9 | - | - | - | - |
Pretax Income | 863.52 | 746 | 704.06 | 776.78 | 377.49 | 256.15 |
Income Tax Expense | 155.72 | 132.54 | 152.74 | 125.31 | 15.36 | -19.9 |
Earnings From Continuing Operations | 707.8 | 613.46 | 551.31 | 651.47 | 362.13 | 276.05 |
Earnings From Discontinued Operations | - | - | - | - | -2.21 | 0.51 |
Net Income to Company | 707.8 | 613.46 | 551.31 | 651.47 | 359.92 | 276.55 |
Minority Interest in Earnings | -0.02 | -0.02 | -0.04 | 0.07 | 2.03 | 1.17 |
Net Income | 707.78 | 613.45 | 551.28 | 651.54 | 361.95 | 277.72 |
Net Income to Common | 707.78 | 613.45 | 551.28 | 651.54 | 361.95 | 277.72 |
Net Income Growth | 31.60% | 11.28% | -15.39% | 80.01% | 30.33% | 71.09% |
Shares Outstanding (Basic) | 235 | 243 | 260 | 276 | 283 | 275 |
Shares Outstanding (Diluted) | 253 | 262 | 279 | 293 | 295 | 305 |
Shares Change | -6.49% | -5.94% | -4.85% | -0.65% | -3.16% | 19.07% |
EPS (Basic) | 3.01 | 2.53 | 2.12 | 2.36 | 1.28 | 1.01 |
EPS (Diluted) | 2.83 | 2.38 | 2.02 | 2.26 | 1.24 | 0.93 |
EPS Growth | 39.35% | 17.57% | -10.76% | 82.72% | 33.34% | 41.32% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,141 | 1,024 | 882.14 | 829.38 | 476.56 | 832.53 |
Free Cash Flow Per Share | 4.50 | 3.90 | 3.16 | 2.83 | 1.61 | 2.73 |
Dividend Per Share | 0.780 | 0.760 | 0.190 | - | - | - |
Dividend Growth | 36.84% | 300.00% | - | - | - | - |
Gross Margin | 74.87% | 72.88% | 71.58% | 71.65% | 69.90% | 71.87% |
Operating Margin | 31.27% | 27.44% | 24.54% | 27.25% | 25.36% | 28.55% |
Profit Margin | 20.17% | 17.59% | 15.84% | 19.36% | 11.35% | 9.31% |
Free Cash Flow Margin | 32.53% | 29.35% | 25.35% | 24.65% | 14.95% | 27.91% |
EBITDA | 1,189 | 1,063 | 984.99 | 1,026 | 924.86 | 921.64 |
EBITDA Margin | 33.88% | 30.47% | 28.31% | 30.51% | 29.00% | 30.89% |
D&A For EBITDA | 91.45 | 105.66 | 131.07 | 109.54 | 116.15 | 69.96 |
EBIT | 1,097 | 956.93 | 853.91 | 916.9 | 808.71 | 851.68 |
EBIT Margin | 31.27% | 27.44% | 24.54% | 27.25% | 25.36% | 28.55% |
Effective Tax Rate | 18.03% | 17.77% | 21.70% | 16.13% | 4.07% | - |
Advertising Expenses | - | 550.4 | 546.8 | 519.6 | 474.9 | 510.3 |