Mettler-Toledo International Inc. (MTD)
NYSE: MTD · Real-Time Price · USD
1,156.64
-7.43 (-0.64%)
Jun 23, 2026, 4:00 PM EDT - Market closed
MTD Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,090 | 4,026 | 3,872 | 3,788 | 3,920 | 3,718 | |
Revenue Growth (YoY) | 6.78% | 3.98% | 2.22% | -3.35% | 5.43% | 20.51% |
Cost of Revenue | 454.3 | 1,636 | 1,547 | 1,547 | 1,612 | 1,546 |
Gross Profit | 2,421 | 2,391 | 2,326 | 2,241 | 2,308 | 2,172 |
Selling, General & Admin | 1,014 | 998.31 | 936.3 | 904.11 | 938.46 | 943.98 |
Depreciation & Amortization Expenses | 76.89 | 74.47 | 72.87 | 72.21 | 66.24 | 63.08 |
Research & Development | 204.3 | 199.37 | 189.36 | 185.28 | 177.12 | 169.77 |
Other Operating Expenses | 0.06 | 1.07 | 15.2 | 28.59 | 0.24 | 2.13 |
Total Operating Expenses | 1,295 | 1,273 | 1,214 | 1,190 | 1,182 | 1,179 |
Operating Income | 1,125 | 1,117 | 1,112 | 1,051 | 1,126 | 992.6 |
Interest Expense | -68.87 | -68.52 | -74.63 | -77.37 | -55.39 | -43.24 |
Total Non-Operating Income (Expense) | -68.87 | -68.52 | -74.63 | -77.37 | -55.39 | -43.24 |
Pretax Income | 1,057 | 1,049 | 1,037 | 973.73 | 1,071 | 949.36 |
Provision for Income Taxes | 181.56 | 179.72 | 174.08 | 184.95 | 198.09 | 180.38 |
Net Income | 875.06 | 869.19 | 863.14 | 788.78 | 872.5 | 768.99 |
Net Income to Common | 875.06 | 869.19 | 863.14 | 788.78 | 872.5 | 768.99 |
Net Income Growth | 3.04% | 0.70% | 9.43% | -9.60% | 13.46% | 27.58% |
Shares Outstanding (Basic) | 20 | 21 | 21 | 22 | 22 | 23 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 22 | 23 | 23 |
Shares Change (YoY) | -3.06% | -3.04% | -2.96% | -3.29% | -3.15% | -3.06% |
EPS (Basic) | 42.75 | 42.17 | 40.67 | 36.10 | 38.79 | 33.25 |
EPS (Diluted) | 42.64 | 42.05 | 40.48 | 35.90 | 38.41 | 32.78 |
EPS Growth | 6.33% | 3.88% | 12.76% | -6.54% | 17.18% | 31.59% |
Free Cash Flow | 793.83 | 848.65 | 864.45 | 860.55 | 737.83 | 801.25 |
Free Cash Flow Growth | -6.46% | -1.83% | 0.45% | 16.63% | -7.92% | 26.74% |
Free Cash Flow Per Share | 38.68 | 41.05 | 40.55 | 39.17 | 32.48 | 34.16 |
Gross Margin | 59.19% | 59.37% | 60.06% | 59.16% | 58.88% | 58.41% |
Operating Margin | 27.52% | 27.75% | 28.71% | 27.75% | 28.73% | 26.70% |
Profit Margin | 21.40% | 21.59% | 22.29% | 20.82% | 22.26% | 20.68% |
FCF Margin | 19.41% | 21.08% | 22.32% | 22.72% | 18.82% | 21.55% |
EBITDA | 1,254 | 1,243 | 1,235 | 1,172 | 1,239 | 1,101 |
EBITDA Margin | 30.67% | 30.87% | 31.89% | 30.94% | 31.61% | 29.60% |
EBIT | 1,125 | 1,117 | 1,112 | 1,051 | 1,126 | 992.6 |
EBIT Margin | 27.52% | 27.75% | 28.71% | 27.75% | 28.73% | 26.70% |
Effective Tax Rate | 17.18% | 17.13% | 16.78% | 18.99% | 18.50% | 19.00% |