Mettler-Toledo International Inc. (MTD)
NYSE: MTD · Real-Time Price · USD
1,197.23
-36.45 (-2.95%)
Aug 1, 2025, 4:00 PM - Market closed

MTD Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
829.75863.14788.78872.5768.99602.74
Upgrade
Depreciation & Amortization
76.4577.6276.7673.4267.6658.01
Upgrade
Other Amortization
45.645.644.439.640.440.7
Upgrade
Stock-Based Compensation
21.2419.9817.9319.6619.618.69
Upgrade
Other Operating Activities
-4.22-28.2-13.3726.527.79-15.18
Upgrade
Change in Accounts Receivable
-53-5350.3-83.42-66.47-4.5
Upgrade
Change in Inventory
24.1324.1371.02-43.39-118.72-3.84
Upgrade
Change in Accounts Payable
12.0812.08-40.55-13.8393.97-17.8
Upgrade
Change in Income Taxes
-11.93-11.9312.2655.8619.6914.05
Upgrade
Change in Other Net Operating Assets
11.5718.92-41.65-87.8675.9231.83
Upgrade
Operating Cash Flow
951.67968.35965.87859.07908.83724.7
Upgrade
Operating Cash Flow Growth
-4.19%0.26%12.43%-5.47%25.41%20.09%
Upgrade
Capital Expenditures
-103.83-103.9-105.32-121.24-107.58-92.49
Upgrade
Sale of Property, Plant & Equipment
0.961.630.840.43.653.11
Upgrade
Cash Acquisitions
-10.53-10.09-5.81-37.95-220.86-6.24
Upgrade
Other Investing Activities
-29.85-7.1-21.419.410.68-4.73
Upgrade
Investing Cash Flow
-143.25-119.46-131.69-139.4-314.11-100.36
Upgrade
Long-Term Debt Issued
-2,1572,1272,3072,4281,489
Upgrade
Long-Term Debt Repaid
--2,175-2,097-1,947-2,036-1,484
Upgrade
Net Debt Issued (Repaid)
35.09-18.7329.77359.86391.975.17
Upgrade
Issuance of Common Stock
24.6523.7219.2333.2220.4626.72
Upgrade
Repurchase of Common Stock
-870.59-858.09-900-1,100-1,000-775
Upgrade
Other Financing Activities
-1.89-2.88-8.59-9.12-2.99-0.8
Upgrade
Financing Cash Flow
-812.74-855.98-859.59-716.04-590.55-743.91
Upgrade
Foreign Exchange Rate Adjustments
-4.66-3.35-0.75-6.230.146.04
Upgrade
Net Cash Flow
-8.99-10.45-26.16-2.64.31-113.53
Upgrade
Free Cash Flow
847.84864.45860.55737.83801.25632.21
Upgrade
Free Cash Flow Growth
-5.66%0.45%16.63%-7.92%26.74%24.92%
Upgrade
Free Cash Flow Margin
21.93%22.32%22.72%18.82%21.55%20.49%
Upgrade
Free Cash Flow Per Share
40.3740.5539.1732.4834.1626.13
Upgrade
Cash Interest Paid
75.9475.9475.6252.3141.3437.77
Upgrade
Cash Income Tax Paid
209.37209.37178.26114.04152.66134.67
Upgrade
Levered Free Cash Flow
686.77723.14731.64580.93667.36527.74
Upgrade
Unlevered Free Cash Flow
730.45769.78779.99615.55694.39551.87
Upgrade
Change in Net Working Capital
-1.63-21.26-66.67110.34-45.48-29.32
Upgrade
Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q