MGIC Investment Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	-	762.99	712.95	865.35	634.98
Depreciation & Amortization	-	18.44	35.23	54.25	66.01
Gain (Loss) on Sale of Investments	-	9.85	14.14	7.46	-5.86
Stock-Based Compensation	-	31.32	31.61	24.77	17.11
Change in Accounts Receivable	-	0.96	-0.5	-1.46	-0.5
Reinsurance Recoverable	-	-8.28	3.12	56.86	-7.47
Change in Unearned Revenue	-	-37.42	-37.51	-46.4	-45.41
Change in Income Taxes	-	16.27	-4.14	-8.55	5.43
Change in Insurance Reserves / Liabilities	-	-42.72	-52.61	-325.53	2.99
Change in Other Net Operating Assets	-	-31.72	5.14	-15.18	-12.96
Other Operating Activities	-	2.43	1.07	35.83	42.1
Operating Cash Flow	-	725.03	712.96	650.01	696.32
Operating Cash Flow Growth	-	1.69%	9.68%	-6.65%	-4.92%
Capital Expenditures	-	-1.17	-2	-3.25	-4.12
Sale of Property, Plant & Equipment	-	-	2.34	-	-
Investment in Securities	-	-140.83	-179.53	413.74	-156.63
Investing Cash Flow	-	-142.01	-179.19	410.49	-160.75
Total Debt Repaid	-	-	-28.64	-486.41	-98.61
Net Debt Issued (Repaid)	-	-	-28.64	-486.41	-98.61
Repurchases of Common Stock	-	-588.54	-344.44	-395.67	-297.55
Common Dividends Paid	-	-130.5	-122.97	-110.95	-94.22
Other Financing Activities	-	-	-	-39.51	-36.91
Financing Cash Flow	-	-719.04	-496.04	-1,033	-527.29
Net Cash Flow	-	-136.02	37.73	27.96	8.28
Free Cash Flow	-	723.86	710.96	646.76	692.2
Free Cash Flow Growth	-	1.81%	9.93%	-6.57%	-5.05%
Free Cash Flow Margin	-	59.94%	61.55%	55.15%	58.38%
Free Cash Flow Per Share	-	2.74	2.48	2.08	1.97
Cash Interest Paid	-	34.1	35.1	53.7	71.7
Cash Income Tax Paid	-	181.8	188.2	236.5	155.3
Levered Free Cash Flow	-	610.84	586.4	802.63	536.37
Unlevered Free Cash Flow	-	633.09	609.47	832.66	580.97
Change in Working Capital	-	-100	-82.03	-337.66	-58.03

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.

SEC Filings: 10-K · 10-Q