MGIC Investment Corporation (MTG)
NYSE: MTG · Real-Time Price · USD
24.97
+0.24 (0.97%)
Nov 21, 2024, 4:00 PM EST - Market closed

MGIC Investment Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
762.8712.95865.35634.98446.09673.76
Upgrade
Depreciation & Amortization
20.6335.2354.2566.0157.8148.78
Upgrade
Gain (Loss) on Sale of Investments
8.9614.147.46-5.86-12.58-5.31
Upgrade
Stock-Based Compensation
33.3631.6124.7717.1113.8-
Upgrade
Change in Accounts Receivable
-0.52-0.5-1.46-0.5-0.46-0.5
Upgrade
Reinsurance Recoverable
-5.123.1256.86-7.47-72.5513.11
Upgrade
Change in Unearned Revenue
-35.54-37.51-46.4-45.41-93.2-29.68
Upgrade
Change in Income Taxes
33.93-4.14-8.555.436.271.06
Upgrade
Change in Insurance Reserves / Liabilities
-64.95-52.61-325.532.99325.2-118.69
Upgrade
Change in Other Net Operating Assets
-35.035.14-15.18-12.9610.7316.53
Upgrade
Other Operating Activities
6.981.0735.8342.154.2111.1
Upgrade
Operating Cash Flow
728.9712.96650.01696.32732.31609.53
Upgrade
Operating Cash Flow Growth
5.19%9.68%-6.65%-4.91%20.14%11.94%
Upgrade
Capital Expenditures
-1.2-2-3.25-4.12-3.31-5.64
Upgrade
Sale of Property, Plant & Equipment
2.172.34----
Upgrade
Investment in Securities
-61.64-179.53413.74-156.63-769.2-416.17
Upgrade
Other Investing Activities
------0.31
Upgrade
Investing Cash Flow
-60.68-179.19410.49-160.75-772.51-422.11
Upgrade
Long-Term Debt Issued
----640.25-
Upgrade
Total Debt Issued
----640.25-
Upgrade
Total Debt Repaid
--28.64-486.41-98.61-216.13-
Upgrade
Net Debt Issued (Repaid)
--28.64-486.41-98.61424.12-
Upgrade
Repurchases of Common Stock
-514.36-344.44-395.67-297.55-128.94-131.49
Upgrade
Common Dividends Paid
-129.38-122.97-110.95-94.22-82.06-41.91
Upgrade
Other Financing Activities
---39.51-36.91-45.3-
Upgrade
Financing Cash Flow
-643.74-496.04-1,033-527.29167.82-173.41
Upgrade
Net Cash Flow
24.4837.7327.968.28127.6214.02
Upgrade
Free Cash Flow
727.7710.96646.76692.2729603.9
Upgrade
Free Cash Flow Growth
5.37%9.93%-6.57%-5.05%20.72%13.88%
Upgrade
Free Cash Flow Margin
61.14%61.55%55.15%58.38%60.79%49.75%
Upgrade
Free Cash Flow Per Share
2.702.482.081.972.031.62
Upgrade
Cash Interest Paid
34.135.153.771.754.350.8
Upgrade
Cash Income Tax Paid
188.2188.2236.5155.379.6158.3
Upgrade
Levered Free Cash Flow
632.7588.8802.63536.37266.53569.2
Upgrade
Unlevered Free Cash Flow
654.95611.87832.66580.97303.78602.11
Upgrade
Change in Net Working Capital
22.539.93-20.4666.82168.0222.83
Upgrade
Source: S&P Capital IQ. Insurance template. Financial Sources.