MGIC Investment Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	718.19	738.35	762.99	712.95	865.35	634.98
Depreciation & Amortization	4.17	6.95	18.44	35.23	54.25	66.01
Stock-Based Compensation	22.78	24.43	31.32	31.61	24.77	17.11
Other Adjustments	2.81	18.89	12.28	15.21	43.3	36.24
Changes in Accrued Interest and Accounts Receivable	-10.36	2.41	-1.33	-4.1	-4.74	-21.65
Changes in Other Operating Activities	-83.83	61.78	-98.67	-77.94	-332.92	-36.38
Operating Cash Flow	706.05	852.8	725.03	712.96	650.01	696.32
Operating Cash Flow Growth	-6.87%	17.62%	1.69%	9.68%	-6.65%	-4.92%
Net Change in Securities and Investments	243.87	229.4	-140.83	-179.53	413.74	-156.63
Capital Expenditures	-1.08	-1.03	-1.17	-2	-3.25	-4.12
Sale of Property, Plant & Equipment	-	-	-	2.34	-	-
Investing Cash Flow	242.79	228.37	-142.01	-179.19	410.49	-160.75
Short-Term Debt Repaid	-	-	-	-	-155	-
Net Short-Term Debt Issued (Repaid)	-	-	-	-	-155	-
Long-Term Debt Repaid	-	-	-	-28.64	-331.41	-98.61
Net Long-Term Debt Issued (Repaid)	-	-	-	-28.64	-331.41	-98.61
Repurchase of Common Stock	-755.84	-788.65	-569.48	-337.18	-385.57	-290.82
Net Common Stock Issued (Repurchased)	-755.84	-788.65	-569.48	-337.18	-385.57	-290.82
Common Dividends Paid	-133.76	-132.49	-130.5	-122.97	-110.95	-94.22
Other Financing Activities	-22.44	-19.15	-19.07	-7.26	-49.61	-43.64
Financing Cash Flow	-912.03	-940.29	-719.04	-496.04	-1,033	-527.29
Net Cash Flow	36.8	140.89	-136.02	37.73	27.96	8.28
Free Cash Flow	704.96	851.77	723.86	710.96	646.76	692.2
Free Cash Flow Growth	-17.24%	17.67%	1.81%	9.93%	-6.57%	-5.05%
FCF Margin	58.53%	70.18%	59.94%	61.55%	55.15%	58.38%
Free Cash Flow Per Share	3.09	3.62	2.74	2.48	2.08	1.97
Levered Free Cash Flow	627.09	808.45	680.26	635.51	92.28	540.24
Unlevered Free Cash Flow	-91.1	70.11	-82.74	-48.8	-286.66	3.87

SEC Filings: 10-K · 10-Q