Vail Resorts, Inc. (MTN)

Vail Resorts Ratios and Metrics

Market cap in millions USD. Fiscal year is August - July.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 20, 2024	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021	Jul 31, 2020
Market Capitalization	6,901	6,848	9,079	9,552	12,300	7,715
Market Cap Growth	-23.22%	-24.57%	-4.95%	-22.34%	59.43%	-22.26%
Enterprise Value	9,532	9,418	11,563	11,354	14,287	10,114
Last Close Price	184.32	179.68	223.01	216.88	273.31	171.97
PE Ratio	29.90	29.72	33.86	27.45	96.21	78.06
Forward PE	24.49	21.72	25.19	26.83	41.27	42.97
PS Ratio	2.41	2.37	3.14	3.78	6.44	3.93
PB Ratio	15.54	6.59	6.80	5.17	6.72	5.04
P/FCF Ratio	22.13	18.23	27.97	18.45	29.99	34.66
P/OCF Ratio	12.76	11.67	14.20	13.44	23.42	19.53
PEG Ratio	2.12	2.12	2.12	2.12	2.12	2.12
EV/Sales Ratio	3.30	3.26	4.00	4.50	7.48	5.15
EV/EBITDA Ratio	11.66	11.50	13.90	13.65	26.80	20.21
EV/EBIT Ratio	17.78	17.35	20.53	19.59	50.94	40.32
EV/FCF Ratio	30.56	25.07	35.62	21.93	34.83	45.43
Debt / Equity Ratio	4.07	2.93	2.26	1.59	1.69	1.78
Debt / EBITDA Ratio	3.41	3.42	3.35	3.29	5.22	4.88
Debt / FCF Ratio	9.73	8.11	9.32	5.68	7.53	12.25
Asset Turnover	0.51	0.50	0.47	0.40	0.33	0.41
Inventory Turnover	10.37	12.77	13.44	13.74	11.43	11.52
Quick Ratio	0.39	0.63	0.83	1.34	1.62	0.82
Current Ratio	0.63	0.82	1.07	1.61	1.78	1.10
Return on Equity (ROE)	29.61%	20.75%	17.91%	20.04%	7.41%	6.69%
Return on Assets (ROA)	5.88%	5.83%	5.74%	5.76%	3.05%	3.24%
Return on Capital (ROIC)	8.69%	8.03%	7.69%	7.46%	3.82%	4.15%
Earnings Yield	3.38%	3.36%	2.95%	3.64%	1.04%	1.28%
FCF Yield	4.52%	5.48%	3.58%	5.42%	3.33%	2.89%
Dividend Yield	4.82%	4.76%	3.56%	2.57%	-	2.05%
Payout Ratio	144.05%	140.48%	117.23%	64.90%	-	215.24%
Buyback Yield / Dilution	3.62%	4.53%	2.28%	0.35%	0.02%	0.78%
Total Shareholder Return	8.44%	9.30%	5.84%	2.92%	0.02%	2.82%

Source: S&P Capital IQ. Standard template. Financial Sources.