Vail Resorts Statistics
Total Valuation
Vail Resorts has a market cap or net worth of $5.64 billion. The enterprise value is $8.64 billion.
Market Cap | 5.64B |
Enterprise Value | 8.64B |
Important Dates
The last earnings date was Monday, September 29, 2025, after market close.
Earnings Date | Sep 29, 2025 |
Ex-Dividend Date | Oct 9, 2025 |
Share Statistics
Vail Resorts has 35.88 million shares outstanding. The number of shares has decreased by -1.98% in one year.
Current Share Class | 35.88M |
Shares Outstanding | 35.88M |
Shares Change (YoY) | -1.98% |
Shares Change (QoQ) | -2.02% |
Owned by Insiders (%) | 1.30% |
Owned by Institutions (%) | 114.93% |
Float | 35.36M |
Valuation Ratios
The trailing PE ratio is 20.87 and the forward PE ratio is 23.01.
PE Ratio | 20.87 |
Forward PE | 23.01 |
PS Ratio | 1.97 |
Forward PS | 1.82 |
PB Ratio | 13.28 |
P/TBV Ratio | n/a |
P/FCF Ratio | 17.64 |
P/OCF Ratio | 10.16 |
PEG Ratio | n/a |
Enterprise Valuation
The stock's EV/EBITDA ratio is 10.27, with an EV/FCF ratio of 27.03.
EV / Earnings | 30.86 |
EV / Sales | 2.92 |
EV / EBITDA | 10.27 |
EV / EBIT | 15.86 |
EV / FCF | 27.03 |
Financial Position
The company has a current ratio of 0.63, with a Debt / Equity ratio of 4.57.
Current Ratio | 0.63 |
Quick Ratio | 0.49 |
Debt / Equity | 4.57 |
Debt / EBITDA | 3.76 |
Debt / FCF | 10.77 |
Interest Coverage | 3.17 |
Financial Efficiency
Return on equity (ROE) is 33.50% and return on invested capital (ROIC) is 8.22%.
Return on Equity (ROE) | 33.50% |
Return on Assets (ROA) | 5.94% |
Return on Invested Capital (ROIC) | 8.22% |
Return on Capital Employed (ROCE) | 13.25% |
Revenue Per Employee | $63,031 |
Profits Per Employee | $5,954 |
Employee Count | 47,030 |
Asset Turnover | 0.52 |
Inventory Turnover | 13.96 |
Taxes
In the past 12 months, Vail Resorts has paid $104.42 million in taxes.
Income Tax | 104.42M |
Effective Tax Rate | 25.95% |
Stock Price Statistics
The stock price has decreased by -10.68% in the last 52 weeks. The beta is 0.86, so Vail Resorts's price volatility has been lower than the market average.
Beta (5Y) | 0.86 |
52-Week Price Change | -10.68% |
50-Day Moving Average | 152.78 |
200-Day Moving Average | 158.26 |
Relative Strength Index (RSI) | 59.65 |
Average Volume (20 Days) | 911,929 |
Short Selling Information
The latest short interest is 4.21 million, so 11.73% of the outstanding shares have been sold short.
Short Interest | 4.21M |
Short Previous Month | 3.77M |
Short % of Shares Out | 11.73% |
Short % of Float | 11.90% |
Short Ratio (days to cover) | 7.33 |
Income Statement
In the last 12 months, Vail Resorts had revenue of $2.96 billion and earned $280.00 million in profits. Earnings per share was $7.53.
Revenue | 2.96B |
Gross Profit | 1.32B |
Operating Income | 544.80M |
Pretax Income | 402.40M |
Net Income | 280.00M |
EBITDA | 841.24M |
EBIT | 544.80M |
Earnings Per Share (EPS) | $7.53 |
Balance Sheet
The company has $440.29 million in cash and $3.44 billion in debt, giving a net cash position of -$3.00 billion or -$83.71 per share.
Cash & Cash Equivalents | 440.29M |
Total Debt | 3.44B |
Net Cash | -3.00B |
Net Cash Per Share | -$83.71 |
Equity (Book Value) | 753.90M |
Book Value Per Share | 11.83 |
Working Capital | -617.84M |
Cash Flow
In the last 12 months, operating cash flow was $554.87 million and capital expenditures -$235.19 million, giving a free cash flow of $319.68 million.
Operating Cash Flow | 554.87M |
Capital Expenditures | -235.19M |
Free Cash Flow | 319.68M |
FCF Per Share | $8.91 |
Margins
Gross margin is 44.40%, with operating and profit margins of 18.38% and 9.45%.
Gross Margin | 44.40% |
Operating Margin | 18.38% |
Pretax Margin | 13.57% |
Profit Margin | 9.45% |
EBITDA Margin | 28.38% |
EBIT Margin | 18.38% |
FCF Margin | 10.78% |
Dividends & Yields
This stock pays an annual dividend of $8.88, which amounts to a dividend yield of 5.65%.
Dividend Per Share | $8.88 |
Dividend Yield | 5.65% |
Dividend Growth (YoY) | 1.83% |
Years of Dividend Growth | 3 |
Payout Ratio | 117.93% |
Buyback Yield | 1.98% |
Shareholder Yield | 7.64% |
Earnings Yield | 4.97% |
FCF Yield | 5.67% |
Analyst Forecast
The average price target for Vail Resorts is $176.00, which is 12.02% higher than the current price. The consensus rating is "Buy".
Price Target | $176.00 |
Price Target Difference | 12.02% |
Analyst Consensus | Buy |
Analyst Count | 9 |
Revenue Growth Forecast (5Y) | n/a |
EPS Growth Forecast (5Y) | n/a |
Fair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
Lynch Fair Value | |
Lynch Upside | |
Graham Number | |
Graham Upside |
Stock Splits
This stock does not have any record of stock splits.
Last Split Date | n/a |
Split Type | n/a |
Split Ratio | n/a |
Scores
Vail Resorts has an Altman Z-Score of 1.62 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.
Altman Z-Score | 1.62 |
Piotroski F-Score | 7 |