Vail Resorts, Inc. (MTN)
NYSE: MTN · Real-Time Price · USD
166.62
+0.83 (0.50%)
Nov 4, 2024, 4:00 PM EST - Market closed

Vail Resorts Statistics

Total Valuation

Vail Resorts has a market cap or net worth of $6.24 billion. The enterprise value is $9.25 billion.

Market Cap 6.24B
Enterprise Value 9.25B

Important Dates

The next estimated earnings date is Thursday, December 5, 2024, after market close.

Earnings Date Dec 5, 2024
Ex-Dividend Date Oct 8, 2024

Share Statistics

Vail Resorts has 37.46 million shares outstanding. The number of shares has decreased by -4.53% in one year.

Shares Outstanding 37.46M
Shares Change (YoY) -4.53%
Shares Change (QoQ) -1.02%
Owned by Insiders (%) 1.16%
Owned by Institutions (%) 100.32%
Float 35.11M

Valuation Ratios

The trailing PE ratio is 27.45 and the forward PE ratio is 23.01.

PE Ratio 27.45
Forward PE 23.01
PS Ratio 2.18
Forward PS 2.05
PB Ratio 8.59
P/FCF Ratio 16.54
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.29, with an EV/FCF ratio of 24.62.

EV / Earnings 40.14
EV / Sales 3.21
EV / EBITDA 11.29
EV / EBIT 17.04
EV / FCF 24.62

Financial Position

The company has a current ratio of 0.82, with a Debt / Equity ratio of 2.93.

Current Ratio 0.82
Quick Ratio 0.63
Debt / Equity 2.93
Debt / EBITDA 3.42
Debt / FCF 8.11
Interest Coverage 3.35

Financial Efficiency

Return on equity (ROE) is 20.75% and return on invested capital (ROIC) is 8.03%.

Return on Equity (ROE) 20.75%
Return on Assets (ROA) 5.83%
Return on Capital (ROIC) 8.03%
Revenue Per Employee $54,438
Profits Per Employee $4,347
Employee Count 53,000
Asset Turnover 0.50
Inventory Turnover 12.77

Taxes

In the past 12 months, Vail Resorts has paid $98.82 million in taxes.

Income Tax 98.82M
Effective Tax Rate 28.63%

Stock Price Statistics

The stock price has decreased by -25.95% in the last 52 weeks. The beta is 1.14, so Vail Resorts's price volatility has been higher than the market average.

Beta (5Y) 1.14
52-Week Price Change -25.95%
50-Day Moving Average 176.38
200-Day Moving Average 195.12
Relative Strength Index (RSI) 39.66
Average Volume (20 Days) 427,199

Short Selling Information

The latest short interest is 1.72 million, so 4.60% of the outstanding shares have been sold short.

Short Interest 1.72M
Short Previous Month 2.08M
Short % of Shares Out 4.60%
Short % of Float 4.91%
Short Ratio (days to cover) 2.57

Income Statement

In the last 12 months, Vail Resorts had revenue of $2.89 billion and earned $230.41 million in profits. Earnings per share was $6.07.

Revenue 2.89B
Gross Profit 1.28B
Operating Income 542.73M
Pretax Income 371.92M
Net Income 230.41M
EBITDA 819.23M
EBIT 542.73M
Earnings Per Share (EPS) $6.07
Full Income Statement

Balance Sheet

The company has $322.83 million in cash and $3.04 billion in debt, giving a net cash position of -$2.72 billion or -$72.66 per share.

Cash & Cash Equivalents 322.83M
Total Debt 3.04B
Net Cash -2.72B
Net Cash Per Share -$72.66
Equity (Book Value) 1.04B
Book Value Per Share 19.30
Working Capital -201.95M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $586.77 million and capital expenditures -$211.20 million, giving a free cash flow of $375.58 million.

Operating Cash Flow 586.77M
Capital Expenditures -211.20M
Free Cash Flow 375.58M
FCF Per Share $10.03
Full Cash Flow Statement

Margins

Gross margin is 44.33%, with operating and profit margins of 18.81% and 7.99%.

Gross Margin 44.33%
Operating Margin 18.81%
Pretax Margin 11.96%
Profit Margin 7.99%
EBITDA Margin 28.39%
EBIT Margin 18.81%
FCF Margin 13.52%

Dividends & Yields

This stock pays an annual dividend of $8.88, which amounts to a dividend yield of 5.33%.

Dividend Per Share $8.88
Dividend Yield 5.33%
Dividend Growth (YoY) 7.79%
Years of Dividend Growth 2
Payout Ratio 146.29%
Buyback Yield 4.53%
Shareholder Yield 9.86%
Earnings Yield 3.71%
FCF Yield 6.05%
Dividend Details

Analyst Forecast

The average price target for Vail Resorts is $205.44, which is 23.30% higher than the current price. The consensus rating is "Buy".

Price Target $205.44
Price Target Difference 23.30%
Analyst Consensus Buy
Analyst Count 9
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Vail Resorts has an Altman Z-Score of 2.02 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.02
Piotroski F-Score 7