Vail Resorts, Inc. (MTN)
NYSE: MTN · Real-Time Price · USD
161.76
+6.95 (4.49%)
Dec 12, 2025, 4:00 PM EST - Market closed

Vail Resorts Statistics

Total Valuation

Vail Resorts has a market cap or net worth of $5.79 billion. The enterprise value is $8.63 billion.

Market Cap5.79B
Enterprise Value 8.63B

Important Dates

The last earnings date was Wednesday, December 10, 2025, after market close.

Earnings Date Dec 10, 2025
Ex-Dividend Date Dec 30, 2025

Share Statistics

Vail Resorts has 35.78 million shares outstanding. The number of shares has decreased by -2.60% in one year.

Current Share Class 35.78M
Shares Outstanding 35.78M
Shares Change (YoY) -2.60%
Shares Change (QoQ) -1.68%
Owned by Insiders (%) 1.28%
Owned by Institutions (%) 120.43%
Float 35.26M

Valuation Ratios

The trailing PE ratio is 22.34 and the forward PE ratio is 23.07.

PE Ratio 22.34
Forward PE 23.07
PS Ratio 2.00
Forward PS 1.90
PB Ratio 37.17
P/TBV Ratio n/a
P/FCF Ratio 16.43
P/OCF Ratio 9.84
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.24, with an EV/FCF ratio of 24.49.

EV / Earnings 32.37
EV / Sales 2.90
EV / EBITDA 10.24
EV / EBIT 15.85
EV / FCF 24.49

Financial Position

The company has a current ratio of 0.54, with a Debt / Equity ratio of 7.31.

Current Ratio 0.54
Quick Ratio 0.39
Debt / Equity 7.31
Debt / EBITDA 3.73
Debt / FCF 9.71
Interest Coverage 3.02

Financial Efficiency

Return on equity (ROE) is 46.73% and return on invested capital (ROIC) is 8.87%.

Return on Equity (ROE) 46.73%
Return on Assets (ROA) 5.96%
Return on Invested Capital (ROIC) 8.87%
Return on Capital Employed (ROCE) 14.22%
Revenue Per Employee $63,260
Profits Per Employee $5,667
Employee Count47,030
Asset Turnover 0.52
Inventory Turnover 10.77

Taxes

In the past 12 months, Vail Resorts has paid $102.19 million in taxes.

Income Tax 102.19M
Effective Tax Rate 26.50%

Stock Price Statistics

The stock price has decreased by -16.00% in the last 52 weeks. The beta is 0.81, so Vail Resorts's price volatility has been lower than the market average.

Beta (5Y) 0.81
52-Week Price Change -16.00%
50-Day Moving Average 147.08
200-Day Moving Average 151.66
Relative Strength Index (RSI) 69.74
Average Volume (20 Days) 938,585

Short Selling Information

The latest short interest is 3.53 million, so 9.87% of the outstanding shares have been sold short.

Short Interest 3.53M
Short Previous Month 4.00M
Short % of Shares Out 9.87%
Short % of Float 10.01%
Short Ratio (days to cover) 5.08

Income Statement

In the last 12 months, Vail Resorts had revenue of $2.98 billion and earned $266.51 million in profits. Earnings per share was $7.24.

Revenue2.98B
Gross Profit 1.32B
Operating Income 544.19M
Pretax Income 385.67M
Net Income 266.51M
EBITDA 842.20M
EBIT 544.19M
Earnings Per Share (EPS) $7.24
Full Income Statement

Balance Sheet

The company has $581.47 million in cash and $3.42 billion in debt, giving a net cash position of -$2.84 billion or -$79.34 per share.

Cash & Cash Equivalents 581.47M
Total Debt 3.42B
Net Cash -2.84B
Net Cash Per Share -$79.34
Equity (Book Value) 468.05M
Book Value Per Share 4.35
Working Capital -889.36M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $588.07 million and capital expenditures -$235.85 million, giving a free cash flow of $352.22 million.

Operating Cash Flow 588.07M
Capital Expenditures -235.85M
Free Cash Flow 352.22M
FCF Per Share $9.85
Full Cash Flow Statement

Margins

Gross margin is 44.39%, with operating and profit margins of 18.29% and 8.96%.

Gross Margin 44.39%
Operating Margin 18.29%
Pretax Margin 12.96%
Profit Margin 8.96%
EBITDA Margin 28.31%
EBIT Margin 18.29%
FCF Margin 11.84%

Dividends & Yields

This stock pays an annual dividend of $8.88, which amounts to a dividend yield of 5.49%.

Dividend Per Share $8.88
Dividend Yield 5.49%
Dividend Growth (YoY) n/a
Years of Dividend Growth 3
Payout Ratio 122.65%
Buyback Yield 2.60%
Shareholder Yield 8.09%
Earnings Yield 4.61%
FCF Yield 6.09%
Dividend Details

Analyst Forecast

The average price target for Vail Resorts is $176.50, which is 9.11% higher than the current price. The consensus rating is "Hold".

Price Target $176.50
Price Target Difference 9.11%
Analyst Consensus Hold
Analyst Count 10
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Vail Resorts has an Altman Z-Score of 1.43 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.43
Piotroski F-Score 7