Vail Resorts, Inc. (MTN)
NYSE: MTN · Real-Time Price · USD
157.12
+1.68 (1.08%)
At close: Oct 3, 2025, 4:00 PM EDT
156.95
-0.17 (-0.11%)
After-hours: Oct 3, 2025, 7:00 PM EDT

Vail Resorts Statistics

Total Valuation

Vail Resorts has a market cap or net worth of $5.64 billion. The enterprise value is $8.64 billion.

Market Cap5.64B
Enterprise Value 8.64B

Important Dates

The last earnings date was Monday, September 29, 2025, after market close.

Earnings Date Sep 29, 2025
Ex-Dividend Date Oct 9, 2025

Share Statistics

Vail Resorts has 35.88 million shares outstanding. The number of shares has decreased by -1.98% in one year.

Current Share Class 35.88M
Shares Outstanding 35.88M
Shares Change (YoY) -1.98%
Shares Change (QoQ) -2.02%
Owned by Insiders (%) 1.30%
Owned by Institutions (%) 114.93%
Float 35.36M

Valuation Ratios

The trailing PE ratio is 20.87 and the forward PE ratio is 23.01.

PE Ratio 20.87
Forward PE 23.01
PS Ratio 1.97
Forward PS 1.82
PB Ratio 13.28
P/TBV Ratio n/a
P/FCF Ratio 17.64
P/OCF Ratio 10.16
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.27, with an EV/FCF ratio of 27.03.

EV / Earnings 30.86
EV / Sales 2.92
EV / EBITDA 10.27
EV / EBIT 15.86
EV / FCF 27.03

Financial Position

The company has a current ratio of 0.63, with a Debt / Equity ratio of 4.57.

Current Ratio 0.63
Quick Ratio 0.49
Debt / Equity 4.57
Debt / EBITDA 3.76
Debt / FCF 10.77
Interest Coverage 3.17

Financial Efficiency

Return on equity (ROE) is 33.50% and return on invested capital (ROIC) is 8.22%.

Return on Equity (ROE) 33.50%
Return on Assets (ROA) 5.94%
Return on Invested Capital (ROIC) 8.22%
Return on Capital Employed (ROCE) 13.25%
Revenue Per Employee $63,031
Profits Per Employee $5,954
Employee Count47,030
Asset Turnover 0.52
Inventory Turnover 13.96

Taxes

In the past 12 months, Vail Resorts has paid $104.42 million in taxes.

Income Tax 104.42M
Effective Tax Rate 25.95%

Stock Price Statistics

The stock price has decreased by -10.68% in the last 52 weeks. The beta is 0.86, so Vail Resorts's price volatility has been lower than the market average.

Beta (5Y) 0.86
52-Week Price Change -10.68%
50-Day Moving Average 152.78
200-Day Moving Average 158.26
Relative Strength Index (RSI) 59.65
Average Volume (20 Days) 911,929

Short Selling Information

The latest short interest is 4.21 million, so 11.73% of the outstanding shares have been sold short.

Short Interest 4.21M
Short Previous Month 3.77M
Short % of Shares Out 11.73%
Short % of Float 11.90%
Short Ratio (days to cover) 7.33

Income Statement

In the last 12 months, Vail Resorts had revenue of $2.96 billion and earned $280.00 million in profits. Earnings per share was $7.53.

Revenue2.96B
Gross Profit 1.32B
Operating Income 544.80M
Pretax Income 402.40M
Net Income 280.00M
EBITDA 841.24M
EBIT 544.80M
Earnings Per Share (EPS) $7.53
Full Income Statement

Balance Sheet

The company has $440.29 million in cash and $3.44 billion in debt, giving a net cash position of -$3.00 billion or -$83.71 per share.

Cash & Cash Equivalents 440.29M
Total Debt 3.44B
Net Cash -3.00B
Net Cash Per Share -$83.71
Equity (Book Value) 753.90M
Book Value Per Share 11.83
Working Capital -617.84M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $554.87 million and capital expenditures -$235.19 million, giving a free cash flow of $319.68 million.

Operating Cash Flow 554.87M
Capital Expenditures -235.19M
Free Cash Flow 319.68M
FCF Per Share $8.91
Full Cash Flow Statement

Margins

Gross margin is 44.40%, with operating and profit margins of 18.38% and 9.45%.

Gross Margin 44.40%
Operating Margin 18.38%
Pretax Margin 13.57%
Profit Margin 9.45%
EBITDA Margin 28.38%
EBIT Margin 18.38%
FCF Margin 10.78%

Dividends & Yields

This stock pays an annual dividend of $8.88, which amounts to a dividend yield of 5.65%.

Dividend Per Share $8.88
Dividend Yield 5.65%
Dividend Growth (YoY) 1.83%
Years of Dividend Growth 3
Payout Ratio 117.93%
Buyback Yield 1.98%
Shareholder Yield 7.64%
Earnings Yield 4.97%
FCF Yield 5.67%
Dividend Details

Analyst Forecast

The average price target for Vail Resorts is $176.00, which is 12.02% higher than the current price. The consensus rating is "Buy".

Price Target $176.00
Price Target Difference 12.02%
Analyst Consensus Buy
Analyst Count 9
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Vail Resorts has an Altman Z-Score of 1.62 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.62
Piotroski F-Score 7