Vail Resorts, Inc. (MTN)
NYSE: MTN · Real-Time Price · USD
158.47
-0.19 (-0.12%)
Feb 21, 2025, 4:00 PM EST - Market closed

Vail Resorts Statistics

Total Valuation

Vail Resorts has a market cap or net worth of $5.93 billion. The enterprise value is $8.56 billion.

Market Cap 5.93B
Enterprise Value 8.56B

Important Dates

The next confirmed earnings date is Monday, March 10, 2025, after market close.

Earnings Date Mar 10, 2025
Ex-Dividend Date Dec 26, 2024

Share Statistics

Vail Resorts has 37.44 million shares outstanding. The number of shares has decreased by -3.62% in one year.

Current Share Class 37.44M
Shares Outstanding 37.44M
Shares Change (YoY) -3.62%
Shares Change (QoQ) -0.20%
Owned by Insiders (%) 1.18%
Owned by Institutions (%) 103.24%
Float 36.95M

Valuation Ratios

The trailing PE ratio is 25.71 and the forward PE ratio is 21.06.

PE Ratio 25.71
Forward PE 21.06
PS Ratio 2.07
Forward PS 1.95
PB Ratio 13.36
P/TBV Ratio n/a
P/FCF Ratio 19.02
P/OCF Ratio 10.97
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.48, with an EV/FCF ratio of 27.46.

EV / Earnings 36.74
EV / Sales 2.97
EV / EBITDA 10.48
EV / EBIT 15.98
EV / FCF 27.46

Financial Position

The company has a current ratio of 0.63, with a Debt / Equity ratio of 4.07.

Current Ratio 0.63
Quick Ratio 0.39
Debt / Equity 4.07
Debt / EBITDA 3.41
Debt / FCF 9.73
Interest Coverage 3.28

Financial Efficiency

Return on equity (ROE) is 29.61% and return on invested capital (ROIC) is 8.69%.

Return on Equity (ROE) 29.61%
Return on Assets (ROA) 5.88%
Return on Invested Capital (ROIC) 8.69%
Return on Capital Employed (ROCE) 12.53%
Revenue Per Employee $54,470
Profits Per Employee $4,398
Employee Count 53,000
Asset Turnover 0.51
Inventory Turnover 10.37

Taxes

In the past 12 months, Vail Resorts has paid $105.73 million in taxes.

Income Tax 105.73M
Effective Tax Rate 29.91%

Stock Price Statistics

The stock price has decreased by -30.54% in the last 52 weeks. The beta is 1.12, so Vail Resorts's price volatility has been higher than the market average.

Beta (5Y) 1.12
52-Week Price Change -30.54%
50-Day Moving Average 177.06
200-Day Moving Average 179.58
Relative Strength Index (RSI) 31.42
Average Volume (20 Days) 524,195

Short Selling Information

The latest short interest is 2.41 million, so 6.44% of the outstanding shares have been sold short.

Short Interest 2.41M
Short Previous Month 2.31M
Short % of Shares Out 6.44%
Short % of Float 6.53%
Short Ratio (days to cover) 3.50

Income Statement

In the last 12 months, Vail Resorts had revenue of $2.89 billion and earned $233.08 million in profits. Earnings per share was $6.16.

Revenue 2.89B
Gross Profit 1.28B
Operating Income 536.06M
Pretax Income 371.92M
Net Income 233.08M
EBITDA 817.46M
EBIT 536.06M
Earnings Per Share (EPS) $6.16
Full Income Statement

Balance Sheet

The company has $403.77 million in cash and $3.03 billion in debt, giving a net cash position of -$2.63 billion or -$70.28 per share.

Cash & Cash Equivalents 403.77M
Total Debt 3.03B
Net Cash -2.63B
Net Cash Per Share -$70.28
Equity (Book Value) 745.30M
Book Value Per Share 11.86
Working Capital -510.05M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $540.70 million and capital expenditures -$228.84 million, giving a free cash flow of $311.86 million.

Operating Cash Flow 540.70M
Capital Expenditures -228.84M
Free Cash Flow 311.86M
FCF Per Share $8.33
Full Cash Flow Statement

Margins

Gross margin is 44.20%, with operating and profit margins of 18.57% and 8.07%.

Gross Margin 44.20%
Operating Margin 18.57%
Pretax Margin 12.25%
Profit Margin 8.07%
EBITDA Margin 28.32%
EBIT Margin 18.57%
FCF Margin 10.80%

Dividends & Yields

This stock pays an annual dividend of $8.88, which amounts to a dividend yield of 5.60%.

Dividend Per Share $8.88
Dividend Yield 5.60%
Dividend Growth (YoY) 7.77%
Years of Dividend Growth 3
Payout Ratio 144.05%
Buyback Yield 3.62%
Shareholder Yield 9.22%
Earnings Yield 3.93%
FCF Yield 5.26%
Dividend Details

Analyst Forecast

The average price target for Vail Resorts is $204.30, which is 28.92% higher than the current price. The consensus rating is "Hold".

Price Target $204.30
Price Target Difference 28.92%
Analyst Consensus Hold
Analyst Count 10
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Vail Resorts has an Altman Z-Score of 1.78 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.78
Piotroski F-Score 7