The Manitowoc Company, Inc. (MTW)

The Manitowoc Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	2,241	2,178	2,228	2,033	1,720
Revenue Growth (YoY)	2.89%	-2.23%	9.61%	18.15%	19.18%
Cost of Revenue	1,836	1,803	1,803	1,668	1,413
Gross Profit	404.7	375	425.2	364.5	307.2
Selling, General & Admin	342.9	315.7	328.3	281	258.5
Depreciation & Amortization Expenses	3.1	2.9	3.2	3.1	1.4
Other Operating Expenses	4.9	4.6	1.3	173.4	0.8
Total Operating Expenses	350.9	323.2	332.8	457.5	260.7
Operating Income	53.8	51.8	92.4	-93	46.5
Interest Expense	-39.2	-39.7	-35.2	-33	-30.4
Other Non-Operating Income (Expense)	-2.2	-0.4	-13	5.8	1
Total Non-Operating Income (Expense)	-41.4	-40.1	-48.2	-27.2	-29.4
Pretax Income	12.4	11.7	44.2	-120.2	17.1
Provision for Income Taxes	5.2	-44.1	5	3.4	6.1
Net Income	7.2	55.8	39.2	-123.6	11
Net Income to Common	7.2	55.8	39.2	-123.6	11
Net Income Growth	-87.10%	42.35%	-	-	-
Shares Outstanding (Basic)	35	35	35	35	35
Shares Outstanding (Diluted)	36	36	36	35	35
Shares Change (YoY)	1.08%	-0.71%	2.21%	-0.76%	2.20%
EPS (Basic)	0.20	1.58	1.12	-3.51	0.32
EPS (Diluted)	0.20	1.56	1.09	-3.51	0.31
EPS Growth	-87.18%	43.12%	-	-	-
Free Cash Flow	-15.3	3.5	-14.4	15.1	35.8
Free Cash Flow Growth	-	-	-	-57.82%	-
Free Cash Flow Per Share	-0.42	0.10	-0.40	0.43	1.01
Gross Margin	18.06%	17.22%	19.09%	17.93%	17.86%
Operating Margin	2.40%	2.38%	4.15%	-4.58%	2.70%
Profit Margin	0.32%	2.56%	1.76%	-6.08%	0.64%
FCF Margin	-0.68%	0.16%	-0.65%	0.74%	2.08%
EBITDA	116.8	114.7	152.2	-29.3	93.4
EBITDA Margin	5.21%	5.27%	6.83%	-1.44%	5.43%
EBIT	53.8	51.8	92.4	-93	46.5
EBIT Margin	2.40%	2.38%	4.15%	-4.58%	2.70%
Effective Tax Rate	41.94%	-376.92%	11.31%	-2.83%	35.67%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q