The Manitowoc Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,265	2,241	2,178	2,228	2,033	1,720
Revenue Growth (YoY)	5.14%	2.89%	-2.23%	9.61%	18.15%	19.18%
Cost of Revenue	1,854	1,836	1,803	1,803	1,668	1,413
Gross Profit	410.2	404.7	375	425.2	364.5	307.2
Selling, General & Admin	350.6	342.9	315.7	328.3	281	258.5
Depreciation & Amortization Expenses	3.1	3.1	2.9	3.2	3.1	1.4
Other Operating Expenses	4.9	4.9	4.6	1.3	173.4	0.8
Total Operating Expenses	358.6	350.9	323.2	332.8	457.5	260.7
Operating Income	51.6	53.8	51.8	92.4	-93	46.5
Interest Expense	-39.4	-39.2	-39.7	-35.2	-33	-30.4
Other Non-Operating Income (Expense)	-0.3	-2.2	-0.4	-13	5.8	1
Total Non-Operating Income (Expense)	-39.7	-41.4	-40.1	-48.2	-27.2	-29.4
Pretax Income	11.9	12.4	11.7	44.2	-120.2	17.1
Provision for Income Taxes	4.4	5.2	-44.1	5	3.4	6.1
Net Income	7.5	7.2	55.8	39.2	-123.6	11
Net Income to Common	7.5	7.2	55.8	39.2	-123.6	11
Net Income Growth	-83.33%	-87.10%	42.35%	-	-	-
Shares Outstanding (Basic)	36	35	35	35	35	35
Shares Outstanding (Diluted)	36	36	36	36	35	35
Shares Change (YoY)	1.80%	1.08%	-0.71%	2.21%	-0.76%	2.20%
EPS (Basic)	0.21	0.20	1.58	1.12	-3.51	0.32
EPS (Diluted)	0.20	0.20	1.56	1.09	-3.51	0.31
EPS Growth	-84.00%	-87.18%	43.12%	-	-	-
Shares Outstanding	35.91	35.47	35.13	35.1	35.09	35.06
Free Cash Flow	1.8	-15.3	3.5	-14.4	15.1	35.8
Free Cash Flow Growth	-	-	-	-	-57.82%	-
Free Cash Flow Per Share	0.05	-0.42	0.10	-0.40	0.43	1.01
Gross Margin	18.11%	18.06%	17.22%	19.09%	17.93%	17.86%
Operating Margin	2.28%	2.40%	2.38%	4.15%	-4.58%	2.70%
Profit Margin	0.33%	0.32%	2.56%	1.76%	-6.08%	0.64%
FCF Margin	0.08%	-0.68%	0.16%	-0.65%	0.74%	2.08%
EBITDA	113.9	116.8	114.7	152.2	-29.3	93.4
EBITDA Margin	5.03%	5.21%	5.27%	6.83%	-1.44%	5.43%
EBIT	51.6	53.8	51.8	92.4	-93	46.5
EBIT Margin	2.28%	2.40%	2.38%	4.15%	-4.58%	2.70%
Effective Tax Rate	36.97%	41.94%	-376.92%	11.31%	-2.83%	35.67%

Updated May 6, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q