| 8,539 | 778 | -5,833 | 8,687 | 5,861 | |
Depreciation & Amortization | 8,281 | 7,698 | 7,670 | 7,031 | 6,132 | |
| 71 | 82 | 86 | 85 | 82 | |
Asset Writedown & Restructuring Costs | - | - | 101 | - | 454 | |
| 972 | 833 | 596 | 514 | 378 | |
Other Operating Activities | 328 | 281 | 1,850 | 119 | -69 | |
Change in Accounts Receivable | -1,776 | -3,581 | 2,763 | 190 | -1,446 | |
| 520 | -488 | -3,555 | -2,179 | 866 | |
Change in Accounts Payable | 862 | 1,915 | -1,302 | 334 | 210 | |
Change in Other Net Operating Assets | -272 | 989 | -817 | 400 | - | |
| 17,525 | 8,507 | 1,559 | 15,181 | 12,468 | |
Operating Cash Flow Growth | 106.01% | 445.67% | -89.73% | 21.76% | 50.11% | |
| -15,857 | -8,386 | -7,676 | -12,067 | -10,030 | |
Sale of Property, Plant & Equipment | - | - | - | 888 | - | |
| -192 | -205 | 868 | -155 | -1,057 | |
Other Investing Activities | 1,962 | 282 | 617 | -251 | 498 | |
| -14,087 | -8,309 | -6,191 | -11,585 | -10,589 | |
| 4,430 | 999 | 6,716 | 2,000 | 1,188 | |
| -4,619 | -1,897 | -761 | -2,032 | -1,520 | |
| -189 | -898 | 5,955 | -32 | -332 | |
Repurchase of Common Stock | - | -300 | -425 | -2,432 | -1,200 | |
| -522 | -513 | -504 | -461 | - | |
Other Financing Activities | -139 | -131 | -43 | -55 | -249 | |
| -850 | -1,842 | 4,983 | -2,980 | -1,781 | |
Foreign Exchange Rate Adjustments | 6 | 40 | -34 | -106 | 41 | |
| 2,594 | -1,604 | 317 | 510 | 139 | |
| 1,668 | 121 | -6,117 | 3,114 | 2,438 | |
| 1278.51% | - | - | 27.73% | 2837.35% | |
| 4.46% | 0.48% | -39.36% | 10.12% | 8.80% | |
| 1.48 | 0.11 | -5.60 | 2.77 | 2.14 | |
| 418 | 503 | 323 | 154 | 171 | |
| 583 | 338 | 532 | 493 | 361 | |
| -891.5 | 400.38 | -3,955 | 1,499 | -835.88 | |
| -593.38 | 751.63 | -3,713 | 1,617 | -721.5 | |
Change in Working Capital | -666 | -1,165 | -2,911 | -1,255 | -370 | |
