Murphy Oil Corporation (MUR)
NYSE: MUR · Real-Time Price · USD
35.94
-3.52 (-8.92%)
At close: Nov 4, 2026, 4:00 PM EST
35.30
-0.64 (-1.78%)
Pre-market: Nov 5, 2026, 5:08 AM EST
Murphy Oil Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,121 | 2,690 | 3,019 | 3,449 | 4,220 | 2,801 |
Other Revenue | -8.53 | - | - | - | - | - |
| 3,112 | 2,690 | 3,019 | 3,449 | 4,220 | 2,801 | |
Revenue Growth | 12.61% | -10.89% | -12.47% | -18.28% | 50.65% | 43.33% |
Cost of Revenue | 483.56 | 653.34 | 762.68 | 1,112 | 1,121 | 767.79 |
Gross Profit | 2,629 | 2,037 | 2,256 | 2,337 | 3,099 | 2,033 |
Selling, General & Admin | 504.01 | 488.63 | 544.13 | 117.31 | 131.12 | 121.95 |
Other Operating Expenses | 100.91 | 65.26 | 58.59 | 92.59 | 425.89 | 530.37 |
Operating Expenses | 1,958 | 1,758 | 1,665 | 1,306 | 1,467 | 1,516 |
Operating Income | 670.7 | 278.19 | 591.01 | 1,031 | 1,632 | 516.96 |
Interest Expense | -100.86 | -96.07 | -85.63 | -112.37 | -150.76 | -221.77 |
Currency Exchange Gain (Loss) | -29.4 | -29.4 | 45.4 | -10.8 | 23 | 1 |
Other Non Operating Income (Expenses) | 45.69 | 7.1 | 25.5 | 9.33 | -8.69 | -17.77 |
EBT Excluding Unusual Items | 586.13 | 159.82 | 576.29 | 916.89 | 1,496 | 278.42 |
Gain (Loss) on Sale of Assets | 23.05 | 23.05 | 11.58 | 11.29 | 32.93 | 23.92 |
Asset Writedown | 115 | - | - | - | - | -196.3 |
Other Unusual Items | - | - | -20.3 | -7.11 | -78.29 | -63.15 |
Pretax Income | 724.19 | 182.87 | 567.57 | 921.07 | 1,450 | 42.89 |
Income Tax Expense | 172.97 | 44.55 | 78.27 | 195.92 | 309.46 | -5.86 |
Earnings From Continuing Operations | 551.22 | 138.31 | 489.3 | 725.15 | 1,141 | 48.75 |
Earnings From Discontinued Operations | -0.93 | 0.49 | -2.81 | -1.47 | -2.08 | -1.23 |
Net Income to Company | 550.29 | 138.8 | 486.49 | 723.68 | 1,139 | 47.53 |
Minority Interest in Earnings | -82.12 | -34.57 | -79.31 | -62.12 | -173.67 | -121.19 |
Net Income | 468.17 | 104.23 | 407.17 | 661.56 | 965.05 | -73.66 |
Net Income to Common | 468.17 | 104.23 | 407.17 | 661.56 | 965.05 | -73.66 |
Net Income Growth | 228.13% | -74.40% | -38.45% | -31.45% | - | - |
Shares Outstanding (Basic) | 143 | 143 | 150 | 155 | 155 | 154 |
Shares Outstanding (Diluted) | 146 | 144 | 151 | 157 | 157 | 154 |
Shares Change | 0.58% | -4.64% | -3.59% | -0.53% | 2.06% | 0.51% |
EPS (Basic) | 3.27 | 0.73 | 2.71 | 4.26 | 6.22 | -0.48 |
EPS (Diluted) | 3.22 | 0.72 | 2.70 | 4.22 | 6.13 | -0.48 |
EPS Growth | 225.02% | -73.22% | -36.00% | -31.11% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 207.34 | 198.16 | 820.83 | 647.16 | 1,052 | 733.95 |
Free Cash Flow Per Share | 1.43 | 1.38 | 5.43 | 4.13 | 6.68 | 4.76 |
Dividend Per Share | 1.375 | 1.300 | 1.200 | 1.100 | 0.825 | 0.500 |
Dividend Growth | 7.84% | 8.33% | 9.09% | 33.33% | 65.00% | -20.00% |
Gross Margin | 84.46% | 75.71% | 74.73% | 67.76% | 73.44% | 72.59% |
Operating Margin | 21.55% | 10.34% | 19.58% | 29.89% | 38.67% | 18.45% |
Profit Margin | 15.04% | 3.88% | 13.49% | 19.18% | 22.87% | -2.63% |
Free Cash Flow Margin | 6.66% | 7.37% | 27.19% | 18.77% | 24.92% | 26.20% |
EBITDA | 1,885 | 1,440 | 1,608 | 1,990 | 2,502 | 1,396 |
EBITDA Margin | 60.58% | 53.55% | 53.28% | 57.70% | 59.28% | 49.85% |
D&A For EBITDA | 1,215 | 1,162 | 1,017 | 959.19 | 869.51 | 879.5 |
EBIT | 670.7 | 278.19 | 591.01 | 1,031 | 1,632 | 516.96 |
EBIT Margin | 21.55% | 10.34% | 19.58% | 29.89% | 38.67% | 18.45% |
Effective Tax Rate | 23.89% | 24.36% | 13.79% | 21.27% | 21.34% | - |
Revenue as Reported | 3,141 | 2,719 | 3,028 | 3,460 | 3,933 | 2,299 |