McEwen Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	166.45	174.48	166.23	110.42	136.54	104.79
Revenue Growth (YoY)	-16.62%	4.96%	50.55%	-19.13%	30.30%	-10.45%
Cost of Revenue	109.03	113.31	119.23	91.26	119.22	108.83
Gross Profit	30.53	30.94	17.78	-0.54	-6.48	-26.95
Selling, General & Admin	20.98	17.17	15.45	11.89	11.44	9.2
Depreciation & Amortization Expenses	27.52	30.86	30.36	20.43	24.14	23.32
Exploration Expenses	18.21	16.55	20.17	14.97	22.6	15.86
Other Operating Expenses	19.57	43.05	137.7	60.61	16.52	-70.43
Total Operating Expenses	86.28	107.63	203.68	107.9	74.7	-22.05
Operating Income	-33.99	-50.57	-162.06	-95.44	-64.28	-153.17
Interest Income	-	-4.6	36.92	-7.79	-6.2	-
Interest Expense	-4.66	-	-	-	-	-7.43
Other Non-Operating Income (Expense)	19.47	8.43	192.18	22.94	6.28	6.89
Total Non-Operating Income (Expense)	14.81	3.83	229.1	15.15	0.08	-0.54
Pretax Income	-14.31	-46.74	67.04	-80.29	-64.2	-153.72
Provision for Income Taxes	-2.39	-3.05	33.86	5.81	-7.32	-1.39
Net Income	-11.92	-43.69	11.06	-91.11	-57.06	-152.33
Minority Interest in Earnings	-	-	22.12	5.02	0.17	-
Net Income to Common	-11.92	-43.69	11.06	-91.11	-57.06	-152.33
Shares Outstanding (Basic)	54	51	48	47	45	40
Shares Outstanding (Diluted)	54	51	48	47	45	40
Shares Change (YoY)	7.76%	7.31%	0.25%	4.26%	12.75%	11.50%
EPS (Basic)	-0.23	-0.86	1.16	-1.71	-1.25	-3.78
EPS (Diluted)	-0.23	-0.86	1.16	-1.71	-1.25	-3.78
Free Cash Flow	-45.21	-13.64	-65.74	-80.77	-54.95	-41.25
Free Cash Flow Per Share	-0.84	-0.27	-1.38	-1.70	-1.21	-1.02
Gross Margin	18.34%	17.73%	10.70%	-0.49%	-4.75%	-25.72%
Operating Margin	-20.42%	-28.98%	-97.49%	-86.43%	-47.08%	-146.17%
Profit Margin	-7.16%	-25.04%	19.96%	-77.97%	-41.66%	-145.36%
FCF Margin	-27.16%	-7.82%	-39.54%	-73.15%	-40.25%	-39.36%
EBITDA	-6.47	-19.71	-131.7	-75.91	-38.94	-130.08
EBITDA Margin	-3.89%	-11.30%	-79.23%	-68.74%	-28.52%	-124.14%
EBIT	-33.99	-50.57	-162.06	-95.44	-64.28	-153.17
EBIT Margin	-20.42%	-28.98%	-97.49%	-86.43%	-47.08%	-146.17%
Effective Tax Rate	16.69%	6.52%	50.51%	-7.23%	11.39%	0.90%

Updated Nov 5, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q