McEwen Inc. (MUX)

NYSE: MUX · Real-Time Price · USD

16.75

-0.41 (-2.39%)

At close: Jul 29, 2026, 4:00 PM EDT

16.75

0.00 (0.00%)

After-hours: Jul 29, 2026, 7:00 PM EDT

McEwen Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	235.91	197.55	174.48	166.23	110.42	136.54
Revenue Growth	39.63%	13.23%	4.96%	50.55%	-19.13%	30.30%
Gross Profit	86.05	66.83	54.01	-35.64	-47.57	4.88
Operating Income	-2.45	-12.93	-12.62	-104.3	-98.21	-56.75
Net Income	74.08	34.43	-43.69	55.3	-81.08	-56.71
Earnings Per Share	1.12	0.59	-0.86	1.16	-1.71	-1.25
EPS Growth	-	-	-	-	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
El Gallo	-	4.81	1.52	1.53	1.64	6.63
Gold Bar Mine Complex	132.03	116.71	105.15	83.41	47.93	79.21
Fox Complex	88.05	76.04	67.81	81.3	60.85	50.7
Total	235.91	197.55	174.48	166.23	110.42	136.54

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	70.08	72.13	15.31	24.76	41.08	56.09
Total Debt	128.12	128.18	42.11	41.47	66.39	53.28
Net Cash (Debt)	-58.04	-56.05	-26.8	-16.7	-25.31	2.81
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-0.83	-0.85	-0.53	-0.35	-0.53	0.06

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	20.9	6.87	29.45	-39.64	-56.58	-20.06
Capital Expenditures	-44.66	-44.64	-43.1	-26.1	-24.19	-34.89
Free Cash Flow	-23.76	-37.77	-13.64	-65.74	-80.77	-54.95
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	36.48%	33.83%	30.96%	-21.44%	-43.08%	3.57%
Operating Margin	-1.04%	-6.54%	-7.23%	-62.75%	-88.95%	-41.56%
Pretax Margin	20.14%	3.52%	-26.79%	40.33%	-72.71%	-47.02%
Profit Margin	31.40%	17.43%	-25.04%	33.27%	-73.43%	-41.53%
FCF Margin	-10.07%	-19.12%	-7.82%	-39.55%	-73.15%	-40.24%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	14.92	29.40	-	6.44	-	-
Forward PE	21.34	21.28	19.80	19.80	19.80	19.70
PS Ratio	4.24	5.13	2.36	2.14	2.52	2.98