McEwen Inc. (MUX)

NYSE: MUX · Real-Time Price · USD

15.79

-0.26 (-1.62%)

At close: Oct 20, 2026, 4:00 PM EDT

15.79

0.00 (0.00%)

After-hours: Oct 20, 2026, 7:00 PM EDT

McEwen Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	248.44	197.55	174.48	166.23	110.42	136.54
Revenue Growth	47.73%	13.23%	4.96%	50.55%	-19.13%	30.30%
Gross Profit	92.71	66.83	54.01	-35.64	-47.57	4.88
Operating Income	-5.96	-12.93	-12.62	-104.3	-98.21	-56.75
Net Income	80.65	34.43	-43.69	55.3	-81.08	-56.71
Earnings Per Share	1.14	0.59	-0.86	1.16	-1.71	-1.25
EPS Growth	-	-	-	-	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Fox Complex	97.74	76.04	67.81	81.3	60.85	50.7
Gold Bar Mine Complex	130.53	116.71	105.15	83.41	47.93	79.21
El Gallo	-	4.81	1.52	1.53	1.64	6.63
Total	248.44	197.55	174.48	166.23	110.42	136.54

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	91.71	72.13	15.31	24.76	41.08	56.09
Total Debt	128.4	128.18	42.11	41.47	66.39	53.28
Net Cash (Debt)	-36.69	-56.05	-26.8	-16.7	-25.31	2.81
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-0.48	-0.85	-0.53	-0.35	-0.53	0.06

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	66.64	6.87	29.45	-39.64	-56.58	-20.06
Capital Expenditures	-60.31	-44.64	-43.1	-26.1	-24.19	-34.89
Free Cash Flow	6.34	-37.77	-13.64	-65.74	-80.77	-54.95
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	37.31%	33.83%	30.96%	-21.44%	-43.08%	3.57%
Operating Margin	-2.40%	-6.54%	-7.23%	-62.75%	-88.95%	-41.56%
Pretax Margin	20.67%	3.52%	-26.79%	40.33%	-72.71%	-47.02%
Profit Margin	32.46%	17.43%	-25.04%	33.27%	-73.43%	-41.53%
FCF Margin	2.55%	-19.12%	-7.82%	-39.55%	-73.15%	-40.24%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	13.79	29.40	-	6.44	-	-
Forward PE	10.29	21.28	19.80	19.80	19.80	19.70
PS Ratio	3.95	5.13	2.36	2.14	2.52	2.98