McEwen Inc. (MUX)
NYSE: MUX · Real-Time Price · USD
20.32
+0.10 (0.49%)
Aug 20, 2026, 2:38 PM EDT - Market open

McEwen Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
248.44197.55174.48166.23110.42136.54
Revenue Growth
47.73%13.23%4.96%50.55%-19.13%30.30%
Gross Profit
92.7166.8354.01-35.64-47.574.88
Operating Income
-5.96-12.93-12.62-104.3-98.21-56.75
Net Income
80.6534.43-43.6955.3-81.08-56.71
Earnings Per Share
1.140.59-0.861.16-1.71-1.25
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Fox Complex
97.7476.0467.8181.360.8550.7
Gold Bar Mine Complex
130.53116.71105.1583.4147.9379.21
El Gallo
-4.811.521.531.646.63
Total
248.44197.55174.48166.23110.42136.54

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
91.7172.1315.3124.7641.0856.09
Total Debt
128.4128.1842.1141.4766.3953.28
Net Cash (Debt)
-36.69-56.05-26.8-16.7-25.312.81
Net Cash Growth
------
Net Cash Per Share
-0.48-0.85-0.53-0.35-0.530.06

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
66.646.8729.45-39.64-56.58-20.06
Capital Expenditures
-60.31-44.64-43.1-26.1-24.19-34.89
Free Cash Flow
6.34-37.77-13.64-65.74-80.77-54.95
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.31%33.83%30.96%-21.44%-43.08%3.57%
Operating Margin
-2.40%-6.54%-7.23%-62.75%-88.95%-41.56%
Pretax Margin
20.67%3.52%-26.79%40.33%-72.71%-47.02%
Profit Margin
32.46%17.43%-25.04%33.27%-73.43%-41.53%
FCF Margin
2.55%-19.12%-7.82%-39.55%-73.15%-40.24%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.7529.40-6.44--
Forward PE
72.5721.2819.8019.8019.8019.70
PS Ratio
5.075.132.362.142.522.98