Micware Co., Ltd. (MWC)
NASDAQ: MWC · Real-Time Price · USD
1.420
-0.050 (-3.40%)
At close: Aug 28, 2026, 4:00 PM EDT
1.390
-0.030 (-2.11%)
After-hours: Aug 28, 2026, 7:30 PM EDT
Micware Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 21,896 | 21,119 | 17,517 | 13,859 | 10,408 | |
Revenue Growth | 3.68% | 20.57% | 26.39% | 33.16% | 19.06% |
Cost of Revenue | 13,846 | 13,730 | 12,193 | 9,564 | 7,710 |
Gross Profit | 8,050 | 7,389 | 5,323 | 4,295 | 2,698 |
Selling, General & Admin | 3,967 | 4,015 | 2,332 | - | - |
Research & Development | 1,537 | 1,058 | 960.94 | - | - |
Other Operating Expenses | 182.11 | 156.92 | 137.54 | 3,252 | 2,053 |
Operating Expenses | 5,686 | 5,229 | 3,431 | 3,294 | 2,090 |
Operating Income | 2,364 | 2,160 | 1,892 | 1,001 | 608.16 |
Interest Expense | -50.69 | -53.32 | -37.3 | -19.5 | -15.32 |
Interest & Investment Income | 7.91 | 3.82 | 0.32 | - | - |
Currency Exchange Gain (Loss) | 12.74 | -34.52 | 8.9 | - | - |
Other Non Operating Income (Expenses) | 83.56 | 5.98 | 3.74 | -207.56 | 18.55 |
EBT Excluding Unusual Items | 2,418 | 2,082 | 1,868 | 773.93 | 611.39 |
Gain (Loss) on Sale of Investments | -203.12 | -44.35 | 71.17 | - | - |
Gain (Loss) on Sale of Assets | 1.09 | -1.37 | -0.15 | - | - |
Other Unusual Items | 106.81 | - | - | - | - |
Pretax Income | 2,322 | 2,037 | 1,939 | 773.93 | 611.39 |
Income Tax Expense | 702.8 | 682.22 | 539.53 | 402.49 | 238.54 |
Earnings From Continuing Operations | 1,619 | 1,354 | 1,400 | 371.45 | 372.84 |
Net Income to Company | 1,619 | 1,354 | 1,400 | - | - |
Minority Interest in Earnings | -16.9 | -23.71 | -28.9 | - | - |
Net Income | 1,603 | 1,331 | 1,371 | 371.45 | 372.84 |
Net Income to Common | 1,603 | 1,331 | 1,371 | 371.45 | 372.84 |
Net Income Growth | 20.44% | -2.92% | 269.00% | -0.38% | 4794.24% |
Shares Outstanding (Basic) | 56 | 52 | 53 | - | - |
Shares Outstanding (Diluted) | 56 | 52 | 53 | - | - |
Shares Change | 7.43% | -1.60% | - | - | - |
EPS (Basic) | 28.58 | 25.49 | 25.84 | - | - |
EPS (Diluted) | 28.58 | 25.49 | 25.84 | - | - |
EPS Growth | 12.12% | -1.35% | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Free Cash Flow | 1,806 | 1,634 | 222.32 | - | - |
Free Cash Flow Per Share | 32.20 | 31.31 | 4.19 | - | - |
Gross Margin | 36.77% | 34.99% | 30.39% | 30.99% | 25.92% |
Operating Margin | 10.80% | 10.23% | 10.80% | 7.22% | 5.84% |
Profit Margin | 7.32% | 6.30% | 7.83% | 2.68% | 3.58% |
Free Cash Flow Margin | 8.25% | 7.74% | 1.27% | - | - |
EBITDA | 2,793 | 2,602 | 2,316 | 1,044 | 645.19 |
EBITDA Margin | 12.76% | 12.32% | 13.22% | 7.53% | 6.20% |
D&A For EBITDA | 429.1 | 441.93 | 423.6 | - | - |
EBIT | 2,364 | 2,160 | 1,892 | 1,001 | 608.16 |
EBIT Margin | 10.80% | 10.23% | 10.80% | 7.22% | 5.84% |
Effective Tax Rate | 30.26% | 33.50% | 27.82% | - | - |
Revenue as Reported | 21,896 | 21,119 | 17,517 | - | - |
Advertising Expenses | 163.74 | 91.88 | 48.36 | - | - |