Magnachip Semiconductor Corporation (MX)
NYSE: MX · Real-Time Price · USD
3.330
-0.080 (-2.35%)
At close: Aug 19, 2026, 4:00 PM EDT
3.320
-0.010 (-0.30%)
Pre-market: Aug 20, 2026, 9:02 AM EDT
Magnachip Semiconductor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 177.43 | 178.86 | 196.43 | 230.05 | 337.66 | 474.23 | |
Revenue Growth | -10.81% | -8.94% | -14.62% | -31.87% | -28.80% | -6.47% |
Cost of Revenue | 149.27 | 147.47 | 157.7 | 178.41 | 236.39 | 320.69 |
Gross Profit | 28.16 | 31.39 | 38.73 | 51.64 | 101.26 | 153.54 |
Selling, General & Admin | 33.35 | 35.12 | 38.1 | 48.47 | 50.87 | 52.44 |
Research & Development | 29.97 | 27.3 | 25.01 | 51.56 | 52.34 | 51.21 |
Operating Expenses | 64.41 | 62.41 | 63.11 | 100.03 | 103.21 | 103.65 |
Operating Income | -36.25 | -31.02 | -24.38 | -48.39 | -1.95 | 49.89 |
Interest Expense | -1.56 | -1.66 | -1.6 | -0.83 | -1.16 | -1.37 |
Interest & Investment Income | 4.51 | 5.36 | 8.32 | 10.44 | 5.98 | 2.61 |
Currency Exchange Gain (Loss) | -11.05 | -0.32 | -16.66 | 0.17 | -2.88 | -11.85 |
Other Non Operating Income (Expenses) | 0.28 | 0.34 | 0.41 | 0.31 | 0.43 | 1.18 |
EBT Excluding Unusual Items | -44.06 | -27.3 | -33.92 | -38.31 | 0.42 | 40.45 |
Merger & Restructuring Charges | - | - | - | -8.45 | - | 35.53 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.54 | 1.42 |
Other Unusual Items | -4.88 | -4.84 | -1.59 | -0.8 | -3.84 | -3.43 |
Pretax Income | -48.94 | -32.14 | -35.51 | -47.56 | -2.88 | 73.97 |
Income Tax Expense | -17.24 | -17.89 | -8.2 | -10.94 | 5.16 | 17.26 |
Earnings From Continuing Operations | -31.7 | -14.25 | -27.31 | -36.62 | -8.04 | 56.71 |
Earnings From Discontinued Operations | 1.07 | -15.48 | -27 | - | - | - |
Net Income | -30.63 | -29.72 | -54.31 | -36.62 | -8.04 | 56.71 |
Net Income to Common | -30.63 | -29.72 | -54.31 | -36.62 | -8.04 | 56.71 |
Net Income Growth | - | - | - | - | - | -83.56% |
Shares Outstanding (Basic) | 36 | 36 | 38 | 41 | 45 | 45 |
Shares Outstanding (Diluted) | 36 | 36 | 38 | 41 | 45 | 48 |
Shares Change | -1.75% | -4.12% | -7.90% | -8.56% | -5.99% | 2.59% |
EPS (Basic) | -0.85 | -0.82 | -1.44 | -0.89 | -0.18 | 1.26 |
EPS (Diluted) | -0.85 | -0.82 | -1.44 | -0.89 | -0.18 | 1.21 |
EPS Growth | - | - | - | - | - | -83.97% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -20.51 | -54.2 | -17.73 | -9.97 | -18.23 | 55.53 |
Free Cash Flow Per Share | -0.57 | -1.50 | -0.47 | -0.24 | -0.41 | 1.16 |
Gross Margin | 15.87% | 17.55% | 19.72% | 22.45% | 29.99% | 32.38% |
Operating Margin | -20.43% | -17.34% | -12.41% | -21.04% | -0.58% | 10.52% |
Profit Margin | -17.26% | -16.62% | -27.65% | -15.92% | -2.38% | 11.96% |
Free Cash Flow Margin | -11.56% | -30.30% | -9.03% | -4.33% | -5.40% | 11.71% |
EBITDA | -24.4 | -18.44 | -9.95 | -31.71 | 13.05 | 64.13 |
EBITDA Margin | -13.75% | -10.31% | -5.06% | -13.78% | 3.87% | 13.52% |
D&A For EBITDA | 11.85 | 12.58 | 14.44 | 16.68 | 15 | 14.24 |
EBIT | -36.25 | -31.02 | -24.38 | -48.39 | -1.95 | 49.89 |
EBIT Margin | -20.43% | -17.34% | -12.41% | -21.04% | -0.58% | 10.52% |
Effective Tax Rate | - | - | - | - | - | 23.34% |
Revenue as Reported | 178.86 | 178.86 | 196.43 | 230.05 | 337.66 | 474.23 |
Advertising Expenses | - | 0.03 | 0.03 | 0.07 | 0.05 | 0.07 |