MaxLinear, Inc. (MXL)
NASDAQ: MXL · Real-Time Price · USD
56.83
-7.14 (-11.16%)
At close: Nov 4, 2026, 4:00 PM EST
56.00
-0.83 (-1.46%)
After-hours: Nov 4, 2026, 7:43 PM EST
MaxLinear Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 660.53 | 467.64 | 360.53 | 693.26 | 1,120 | 892.4 | |
Revenue Growth | 56.02% | 29.71% | -47.99% | -38.12% | 25.53% | 86.46% |
Cost of Revenue | 277.35 | 201.83 | 165.75 | 307.6 | 470.48 | 396.57 |
Gross Profit | 383.17 | 265.81 | 194.78 | 385.66 | 649.77 | 495.83 |
Selling, General & Admin | 167.11 | 159.58 | 138.33 | 132.16 | 168.01 | 149.94 |
Research & Development | 221.53 | 208.6 | 225.19 | 269.5 | 296.44 | 278.44 |
Operating Expenses | 388.64 | 368.18 | 363.52 | 401.66 | 464.45 | 428.38 |
Operating Income | -5.47 | -102.37 | -168.74 | -16 | 185.32 | 67.45 |
Interest Expense | -9.55 | -10.06 | -10.87 | -10.7 | -9.77 | -13 |
Interest & Investment Income | 2.41 | 3.39 | 6.39 | 6.05 | 0.25 | 0.08 |
Other Non Operating Income (Expenses) | -0.93 | -6.63 | 3.12 | -1.31 | 1.58 | 0.76 |
EBT Excluding Unusual Items | -13.54 | -115.67 | -170.1 | -21.96 | 177.38 | 55.3 |
Merger & Restructuring Charges | -0.59 | -24.53 | -53.38 | -38.09 | -2.27 | -2.2 |
Gain (Loss) on Sale of Investments | -0.7 | -0.7 | -14 | -1.33 | 1.9 | - |
Asset Writedown | - | - | -1.24 | -2.44 | -2.81 | - |
Other Unusual Items | - | - | - | - | - | -5.22 |
Pretax Income | -14.84 | -140.89 | -238.72 | -63.81 | 174.2 | 47.87 |
Income Tax Expense | 14.54 | -4.21 | 6.48 | 9.34 | 49.16 | 5.9 |
Net Income | -29.37 | -136.68 | -245.2 | -73.15 | 125.04 | 41.97 |
Net Income to Common | -29.37 | -136.68 | -245.2 | -73.15 | 125.04 | 41.97 |
Net Income Growth | - | - | - | - | 197.93% | - |
Shares Outstanding (Basic) | 89 | 87 | 84 | 81 | 78 | 76 |
Shares Outstanding (Diluted) | 89 | 87 | 84 | 81 | 81 | 80 |
Shares Change | 3.53% | 3.57% | 3.57% | -0.16% | 1.47% | 8.95% |
EPS (Basic) | -0.33 | -1.58 | -2.93 | -0.91 | 1.60 | 0.55 |
EPS (Diluted) | -0.33 | -1.58 | -2.93 | -0.91 | 1.55 | 0.53 |
EPS Growth | - | - | - | - | 192.45% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -20.62 | 7.02 | -62.98 | 29.92 | 347.47 | 129.06 |
Free Cash Flow Per Share | -0.23 | 0.08 | -0.75 | 0.37 | 4.30 | 1.62 |
Gross Margin | 58.01% | 56.84% | 54.03% | 55.63% | 58.00% | 55.56% |
Operating Margin | -0.83% | -21.89% | -46.80% | -2.31% | 16.54% | 7.56% |
Profit Margin | -4.45% | -29.23% | -68.01% | -10.55% | 11.16% | 4.70% |
Free Cash Flow Margin | -3.12% | 1.50% | -17.47% | 4.32% | 31.02% | 14.46% |
EBITDA | 37.94 | -58.37 | -114.6 | 55.52 | 266.05 | 159.24 |
EBITDA Margin | 5.74% | -12.48% | -31.79% | 8.01% | 23.75% | 17.84% |
D&A For EBITDA | 43.4 | 43.99 | 54.14 | 71.52 | 80.73 | 91.79 |
EBIT | -5.47 | -102.37 | -168.74 | -16 | 185.32 | 67.45 |
EBIT Margin | -0.83% | -21.89% | -46.80% | -2.31% | 16.54% | 7.56% |
Effective Tax Rate | - | - | - | - | 28.22% | 12.33% |