First Western Financial Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	282	261	189	190	267	286
Market Cap Growth	37.45%	37.97%	-0.53%	-28.92%	-6.53%	83.77%
Enterprise Value	138.83	305.52	241.56	242.34	319.43	325
Last Close Price	29.03	26.81	19.55	19.83	28.15	30.36
PE Ratio	19.18	20.01	22.47	23.33	9.48	9.17
Forward PE	12.72	14.11	15.12	15.22	10.45	10.80
PS Ratio	2.85	2.69	2.10	2.30	2.48	3.00
PB Ratio	1.05	0.98	0.75	0.78	1.11	1.31
P/TBV Ratio	1.05	0.99	0.76	0.80	1.14	1.14
P/FCF Ratio	150.62	-	-	9.73	5.90	1.78
P/OCF Ratio	52.51	-	311.87	8.68	5.54	1.76
EV/Sales Ratio	1.38	3.15	2.68	2.93	2.96	3.41
EV/EBITDA Ratio	-	115.90	94.17	101.95	158.76	258.76
EV/FCF Ratio	73.11	-	-	12.41	7.05	2.03
Debt / Equity Ratio	0.16	0.17	0.21	0.22	0.22	0.18
Debt / EBITDA Ratio	17.21	16.99	20.49	22.02	25.91	31.08
Debt / FCF Ratio	23.60	-	-	2.68	1.15	0.24
Net Debt / Equity Ratio	0.16	0.17	0.21	0.22	0.22	0.18
Net Debt / EBITDA Ratio	17.21	16.99	20.49	22.02	25.91	31.08
Net Debt / FCF Ratio	23.60	-7.76	-86.60	2.68	1.15	0.24
Asset Turnover	0.03	0.03	0.03	0.03	0.04	0.04
Return on Equity (ROE)	5.64%	5.09%	3.42%	2.16%	9.44%	11.02%
Earnings Yield	5.32%	5.00%	4.45%	4.29%	10.55%	10.90%
FCF Yield	0.66%	-	-	10.28%	16.95%	56.09%
Buyback Yield / Dilution	-0.80%	-0.76%	-0.31%	-0.13%	-17.95%	-3.43%
Total Shareholder Return	-0.80%	-0.76%	-0.31%	-0.13%	-17.95%	-3.43%

SEC Filings: 10-K · 10-Q