MYI Cash Flow Statement

Financials in millions USD. Fiscal year is August - July.

Millions USD. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 31, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Net Income	24.88	-39.81	38.37	-2.56	-135.09	82.66
Loss (Gain) From Sale of Investments	7.87	71.28	-9.45	37.1	189.29	-33.35
Other Operating Activities	-24.28	-20.14	52.58	81.1	-15.98	-12.23
Change in Accounts Receivable	0.59	0.12	0.17	0.46	0.84	-0.28
Change in Other Net Operating Assets	-0.16	0.05	-0.47	0.17	0.07	0.37
Operating Cash Flow	8.9	11.5	81.2	116.27	39.13	37.17
Operating Cash Flow Growth	-31.83%	-85.84%	-30.16%	197.11%	5.29%	-22.12%
Short-Term Debt Issued	-	81.85	6.78	145.99	20.31	8.93
Total Debt Issued	92.88	81.85	6.78	145.99	20.31	8.93
Short-Term Debt Repaid	-	-42.18	-40.34	-219	-17.74	-3.72
Total Debt Repaid	-57.54	-42.18	-40.34	-219	-17.74	-3.72
Net Debt Issued (Repaid)	35.34	39.67	-33.57	-73	2.57	5.21
Repurchase of Common Stock	-	-	-10.81	-6.72	-	-
Common Dividends Paid	-44.27	-47.72	-36.86	-37.96	-42.12	-40.69
Other Financing Activities	0.03	0.03	0.03	0.03	0.08	0.03
Financing Cash Flow	-8.9	-8.02	-81.2	-117.65	-39.47	-35.45
Net Cash Flow	-	3.48	-	-1.39	-0.33	1.72
Cash Interest Paid	18.36	19.21	21.52	18.06	3.47	2.49
Levered Free Cash Flow	9.78	40.46	22.53	21.52	27.79	30.33
Unlevered Free Cash Flow	20.57	51.83	35.43	32.78	29.43	30.91
Change in Working Capital	0.43	0.17	-0.3	0.63	0.91	0.09

SEC Filings: 10-K · 10-Q