Mynd.ai, Inc. (MYND)
NYSEAMERICAN: MYND · Real-Time Price · USD
0.3738
-0.0169 (-4.33%)
Jul 24, 2026, 4:00 PM EDT - Market closed
Mynd.ai Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Service and Other Revenue | 167.93 | 267.38 | 411.76 | 584.68 | 448.19 |
| 167.93 | 267.38 | 411.76 | 584.68 | 448.19 | |
Revenue Growth (YoY) | -37.19% | -35.06% | -29.58% | 30.45% | - |
Property Expenses | 132.64 | 201.14 | 311.27 | 443.6 | 309.22 |
Total Property Expenses | 132.64 | 201.14 | 311.27 | 443.6 | 309.22 |
Gross Profit | 35.29 | 66.24 | 100.49 | 141.09 | 138.97 |
Selling, General & Admin | 65.43 | 75.54 | 82.44 | 95.46 | 91.84 |
Other Operating Expenses | 19.96 | 28.74 | 64.09 | 42.2 | 36.06 |
Operating Income | -50.1 | -38.04 | -46.04 | 3.43 | 11.07 |
Interest Income | 0.83 | 2.66 | 0.22 | 0.01 | - |
Interest Expense | -10.05 | -10.37 | -4.66 | -1.83 | -0.17 |
Other Non-Operating Income (Expense) | 4.86 | 10.01 | 2.03 | 5.51 | -2.25 |
Total Non-Operating Income (Expense) | -4.36 | 2.29 | -2.41 | 3.69 | -2.42 |
Pretax Income | -54.46 | -35.75 | -48.45 | 7.12 | 8.65 |
Provision for Income Taxes | 0.38 | -68.73 | 9.66 | 25.98 | -1.79 |
Net Income | -54.07 | -95.75 | -39.4 | 20.46 | -1.1 |
Minority Interest in Earnings | - | -0.07 | 0.07 | - | - |
Earnings From Discontinued Operations | - | 8.76 | -0.64 | -25.27 | -7.96 |
Net Income to Common | -54.07 | -95.72 | -39.43 | 20.46 | -1.1 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 46 | 46 | 43 | 43 | 43 |
Shares Outstanding (Diluted) | 46 | 46 | 43 | 43 | 43 |
Shares Change (YoY) | 0.08% | 6.66% | 0.37% | - | 1416.28% |
EPS (Basic) | -1.20 | -2.10 | -0.90 | 0.50 | - |
EPS (Diluted) | -1.20 | -2.10 | -0.90 | 0.50 | - |
EPS Growth | - | - | - | - | - |
Free Cash Flow | -45.6 | -0.5 | -2.75 | -6.1 | -23.1 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Per Share | -1.00 | -0.01 | -0.06 | -0.14 | -0.54 |
Gross Margin | 21.01% | 24.77% | 24.40% | 24.13% | 31.01% |
Operating Margin | -29.83% | -14.23% | -11.18% | 0.59% | 2.47% |
Profit Margin | -32.20% | -35.81% | -9.57% | 3.50% | -0.25% |
FCF Margin | -27.15% | -0.19% | -0.67% | -1.04% | -5.15% |
EBITDA | -41.1 | -32.34 | -41.07 | 7.95 | 17.18 |
EBITDA Margin | -24.47% | -12.10% | -9.97% | 1.36% | 3.83% |
EBIT | -50.1 | -38.04 | -46.04 | 3.43 | 11.07 |
EBIT Margin | -29.83% | -14.23% | -11.18% | 0.59% | 2.47% |
Effective Tax Rate | -0.71% | 192.28% | -19.93% | 365.02% | -20.67% |