Myomo, Inc. (MYO)
NYSEAMERICAN: MYO · Real-Time Price · USD
1.600
-0.060 (-3.61%)
Aug 28, 2026, 4:00 PM EDT - Market closed
Myomo Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 43.26 | 40.93 | 32.55 | 19.24 | 15.56 | 13.86 | |
Revenue Growth | 6.14% | 25.73% | 69.17% | 23.70% | 12.26% | 82.72% |
Cost of Revenue | 13.69 | 14.04 | 9.37 | 6.06 | 5.3 | 3.54 |
Gross Profit | 29.57 | 26.89 | 23.19 | 13.18 | 10.25 | 10.31 |
Selling, General & Admin | 36.24 | 35.81 | 25.27 | 19.24 | 18.94 | 18.02 |
Research & Development | 5.04 | 5.48 | 4.13 | 2.18 | 1.99 | 2.56 |
Operating Expenses | 41.27 | 41.29 | 29.39 | 21.41 | 20.93 | 20.58 |
Operating Income | -11.7 | -14.4 | -6.21 | -8.23 | -10.67 | -10.27 |
Interest Expense | -1.79 | -0.45 | - | - | - | - |
Interest & Investment Income | - | - | 0.39 | 0.41 | 0.09 | 0 |
Earnings From Equity Investments | - | - | - | -0.17 | -0.07 | - |
Other Non Operating Income (Expenses) | -0.58 | -0.22 | - | -0 | -0 | -0.02 |
EBT Excluding Unusual Items | -14.07 | -15.07 | -5.82 | -7.99 | -10.65 | -10.28 |
Pretax Income | -14.07 | -15.07 | -5.82 | -7.99 | -10.65 | -10.28 |
Income Tax Expense | 0.44 | 0.5 | 0.37 | 0.16 | 0.07 | 0.09 |
Net Income | -14.51 | -15.57 | -6.18 | -8.15 | -10.72 | -10.37 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 0.64 |
Net Income to Common | -14.51 | -15.57 | -6.18 | -8.15 | -10.72 | -11.01 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 40 | 42 | 38 | 29 | 7 | 6 |
Shares Outstanding (Diluted) | 40 | 42 | 38 | 29 | 7 | 6 |
Shares Change | 4.64% | 10.85% | 28.00% | 318.35% | 20.94% | 75.09% |
EPS (Basic) | -0.37 | -0.37 | -0.16 | -0.28 | -1.52 | -1.89 |
EPS (Diluted) | -0.37 | -0.37 | -0.16 | -0.28 | -1.52 | -1.89 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -8.32 | -16.25 | -4.65 | -6.32 | -10.35 | -9.87 |
Free Cash Flow Per Share | -0.21 | -0.39 | -0.12 | -0.21 | -1.47 | -1.69 |
Gross Margin | 68.35% | 65.70% | 71.23% | 68.51% | 65.91% | 74.42% |
Operating Margin | -27.05% | -35.19% | -19.07% | -42.78% | -68.61% | -74.10% |
Profit Margin | -33.53% | -38.05% | -19.00% | -42.34% | -68.92% | -79.47% |
Free Cash Flow Margin | -19.23% | -39.71% | -14.29% | -32.84% | -66.51% | -71.26% |
EBITDA | -10.52 | -13.54 | -6 | -8.07 | -10.48 | -10.12 |
EBITDA Margin | -24.31% | -33.09% | -18.44% | -41.93% | -67.37% | -73.05% |
D&A For EBITDA | 1.19 | 0.86 | 0.21 | 0.16 | 0.19 | 0.15 |
EBIT | -11.7 | -14.4 | -6.21 | -8.23 | -10.67 | -10.27 |
EBIT Margin | -27.05% | -35.19% | -19.07% | -42.78% | -68.61% | -74.10% |
Revenue as Reported | - | - | - | 19.24 | 15.56 | 13.86 |
Advertising Expenses | - | 8.03 | 3.48 | 3.22 | 4.07 | 3.59 |