MYR Group Inc. (MYRG)

MYR Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	3,658	3,362	3,644	3,009	2,498
Revenue Growth (YoY)	8.79%	-7.73%	21.12%	20.42%	11.16%
Cost of Revenue	3,234	3,072	3,280	2,665	2,173
Gross Profit	423.79	290.32	364.4	343.96	324.98
Selling, General & Admin	256.36	238.22	234.61	222.42	207.21
Depreciation & Amortization Expenses	4.82	4.87	4.91	9.01	2.31
Other Operating Expenses	-4.26	-6.85	-4.21	-2.38	-3.1
Total Operating Expenses	256.91	236.24	235.3	229.06	206.42
Operating Income	166.87	54.08	129.09	114.91	118.56
Interest Income	0.72	0.42	0.89	0.19	0.07
Interest Expense	-5.65	-6.53	-4.94	-3.56	-1.8
Other Non-Operating Income (Expense)	-0.66	-1.48	-0.04	2.67	-0.53
Total Non-Operating Income (Expense)	-5.59	-7.59	-4.09	-0.7	-2.25
Pretax Income	161.28	46.49	125	114.2	116.31
Net Income	161.28	46.49	125	114.2	116.31
Net Income to Common	161.28	46.49	125	114.2	116.31
Net Income Growth	246.90%	-62.81%	9.46%	-1.81%	42.91%
Shares Outstanding (Basic)	16	16	17	17	17
Shares Outstanding (Diluted)	16	17	17	17	17
Shares Change (YoY)	-4.82%	-1.85%	-0.84%	0.84%	0.92%
EPS (Basic)	7.57	1.84	5.45	4.98	5.05
EPS (Diluted)	7.53	1.83	5.40	4.98	5.05
EPS Growth	311.47%	-66.11%	8.43%	-1.39%	43.47%
Shares Outstanding	15.52	16.12	16.68	16.56	16.87
Free Cash Flow	232.2	11.18	-13.72	90.43	84.87
Free Cash Flow Growth	1977.44%	-	-	6.55%	-35.12%
Free Cash Flow Per Share	14.76	0.68	-0.81	5.33	5.04
Gross Margin	11.59%	8.63%	10.00%	11.43%	13.01%
Operating Margin	4.56%	1.61%	3.54%	3.82%	4.75%
Profit Margin	4.41%	1.38%	3.43%	3.80%	4.66%
FCF Margin	6.35%	0.33%	-0.38%	3.01%	3.40%
EBITDA	233.38	119.27	188.23	173.08	164.77
EBITDA Margin	6.38%	3.55%	5.17%	5.75%	6.60%
EBIT	166.87	54.08	129.09	114.91	118.56
EBIT Margin	4.56%	1.61%	3.54%	3.82%	4.75%

Updated Feb 25, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q