MYR Group Inc. (MYRG)

MYR Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	3,648	3,644	3,009	2,498	2,247	2,071
Revenue Growth (YoY)	14.58%	21.12%	20.42%	11.16%	8.51%	35.27%
Cost of Revenue	3,282	3,280	2,665	2,173	1,972	1,857
Gross Profit	366.25	364.4	343.96	324.98	275.85	214.16
Selling, General & Admin	239.88	234.61	222.42	207.21	188.54	156.67
Other Operating Expenses	0.43	0.69	6.63	-0.79	0.77	0.31
Operating Expenses	240.31	235.3	229.06	206.42	189.31	156.98
Operating Income	125.94	129.09	114.91	118.56	86.55	57.18
Interest Expense / Income	5.41	4.94	3.56	1.8	4.56	6.23
Other Expense / Income	-0.5	-0.85	-2.86	0.45	0.6	-0.97
Pretax Income	121.03	125	114.2	116.31	81.39	51.92
Income Tax	34.26	34.01	30.82	31.3	22.63	14.23
Net Income	86.77	90.99	83.38	85.01	58.76	37.69
Net Income Growth	1.06%	9.13%	-1.92%	44.68%	55.90%	21.24%
Shares Outstanding (Basic)	17	17	17	17	17	17
Shares Outstanding (Diluted)	17	17	17	17	17	17
Shares Change	0.08%	-0.84%	-1.05%	1.60%	1.14%	0.69%
EPS (Basic)	5.19	5.45	4.98	5.05	3.52	2.27
EPS (Diluted)	5.15	5.40	4.91	4.95	3.48	2.26
EPS Growth	1.38%	9.98%	-0.81%	42.24%	53.98%	20.86%
Free Cash Flow	-43.41	-8.11	92.42	87.93	134.24	11.12
Free Cash Flow Per Share	-2.60	-0.49	5.51	5.22	8.05	0.67
Gross Margin	10.04%	10.00%	11.43%	13.01%	12.27%	10.34%
Operating Margin	3.45%	3.54%	3.82%	4.75%	3.85%	2.76%
Profit Margin	2.38%	2.50%	2.77%	3.40%	2.61%	1.82%
Free Cash Flow Margin	-1.19%	-0.22%	3.07%	3.52%	5.97%	0.54%
Effective Tax Rate	28.31%	27.21%	26.99%	26.91%	27.80%	27.40%
EBITDA	187.42	189.08	175.94	164.31	132.4	102.66
EBITDA Margin	5.14%	5.19%	5.85%	6.58%	5.89%	4.96%
Depreciation & Amortization	60.98	59.14	58.17	46.21	46.45	44.52
EBIT	126.44	129.94	117.77	118.11	85.95	58.14
EBIT Margin	3.47%	3.57%	3.91%	4.73%	3.82%	2.81%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).