MYR Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2006
Revenue	3,644	3,009	2,498	2,247	2,071	1,531	1,403	1,142	1,062	943.97	Upgrade
Revenue Growth (YoY)	21.12%	20.42%	11.16%	8.51%	35.27%	9.11%	22.83%	7.61%	12.47%	4.57%	Upgrade
Cost of Revenue	3,280	2,665	2,173	1,972	1,857	1,364	1,278	1,008	939.34	811.55	Upgrade
Gross Profit	364.4	343.96	324.98	275.85	214.16	167.06	125	134.72	122.34	132.41	Upgrade
Selling, General & Admin	234.61	222.42	207.21	188.54	156.67	118.74	98.61	96.42	79.19	73.82	Upgrade
Other Operating Expenses	0.69	6.63	-0.79	0.77	0.31	-1.99	-3.17	-0.46	-1.69	0.19	Upgrade
Operating Expenses	235.3	229.06	206.42	189.31	156.98	116.75	95.45	95.97	77.5	74.01	Upgrade
Operating Income	129.09	114.91	118.56	86.55	57.18	50.31	29.56	38.75	44.84	58.4	Upgrade
Interest Expense / Income	4.94	3.56	1.8	4.56	6.23	3.65	2.6	1.3	0.74	0.72	Upgrade
Other Expense / Income	-0.85	-2.86	0.45	0.6	-0.97	3.8	2.32	-0.89	-0.2	-0.27	Upgrade
Pretax Income	125	114.2	116.31	81.39	51.92	42.86	24.64	38.35	44.3	57.95	Upgrade
Income Tax	34.01	30.82	31.3	22.63	14.23	11.77	3.49	16.91	17	21.41	Upgrade
Net Income	90.99	83.38	85.01	58.76	37.69	31.09	21.15	21.43	27.3	36.54	Upgrade
Net Income Growth	9.13%	-1.92%	44.68%	55.90%	21.24%	46.96%	-1.29%	-21.50%	-25.29%	5.14%	Upgrade
Shares Outstanding (Basic)	17	17	17	17	17	16	16	17	21	21	Upgrade
Shares Outstanding (Diluted)	17	17	17	17	17	17	16	17	21	21	Upgrade
Shares Change	-0.84%	-1.05%	1.60%	1.14%	0.69%	0.54%	-5.53%	-17.00%	-1.99%	0.16%	Upgrade
EPS (Basic)	5.45	4.98	5.05	3.52	2.27	1.89	1.30	1.25	1.33	1.73	Upgrade
EPS (Diluted)	5.40	4.91	4.95	3.48	2.26	1.87	1.28	1.23	1.30	1.69	Upgrade
EPS Growth	9.98%	-0.81%	42.24%	53.98%	20.86%	46.09%	4.07%	-5.38%	-23.08%	4.97%	Upgrade
Free Cash Flow	-8.11	92.42	87.93	134.24	11.12	38.67	-35.7	32.42	-0.84	16.25	Upgrade
Free Cash Flow Per Share	-0.49	5.51	5.22	8.05	0.67	2.35	-2.19	1.90	-0.04	0.78	Upgrade
Gross Margin	10.00%	11.43%	13.01%	12.27%	10.34%	10.91%	8.91%	11.79%	11.52%	14.03%	Upgrade
Operating Margin	3.54%	3.82%	4.75%	3.85%	2.76%	3.29%	2.11%	3.39%	4.22%	6.19%	Upgrade
Profit Margin	2.50%	2.77%	3.40%	2.61%	1.82%	2.03%	1.51%	1.88%	2.57%	3.87%	Upgrade
Free Cash Flow Margin	-0.22%	3.07%	3.52%	5.97%	0.54%	2.53%	-2.54%	2.84%	-0.08%	1.72%	Upgrade
Effective Tax Rate	27.21%	26.99%	26.91%	27.80%	27.40%	27.47%	14.15%	44.11%	38.37%	36.94%	Upgrade
EBITDA	189.08	175.94	164.31	132.4	102.66	86.43	65.82	78.77	83.07	92.1	Upgrade
EBITDA Margin	5.19%	5.85%	6.58%	5.89%	4.96%	5.64%	4.69%	6.89%	7.82%	9.76%	Upgrade
Depreciation & Amortization	59.14	58.17	46.21	46.45	44.52	39.91	38.58	39.12	38.03	33.42	Upgrade
EBIT	129.94	117.77	118.11	85.95	58.14	46.51	27.24	39.64	45.04	58.67	Upgrade
EBIT Margin	3.57%	3.91%	4.73%	3.82%	2.81%	3.04%	1.94%	3.47%	4.24%	6.22%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).