MYR Group Inc. (MYRG)
NASDAQ: MYRG · Real-Time Price · USD
436.88
-8.78 (-1.97%)
Jun 8, 2026, 4:00 PM EDT - Market closed
MYR Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,825 | 3,658 | 3,362 | 3,644 | 3,009 | 2,498 | |
Revenue Growth (YoY) | 13.14% | 8.79% | -7.73% | 21.12% | 20.42% | 11.16% |
Cost of Revenue | 3,363 | 3,234 | 3,072 | 3,280 | 2,665 | 2,173 |
Gross Profit | 461.33 | 423.79 | 290.32 | 364.4 | 343.96 | 324.98 |
Selling, General & Admin | 263.26 | 256.36 | 238.22 | 234.61 | 222.42 | 207.21 |
Depreciation & Amortization Expenses | 4.85 | 4.82 | 4.87 | 4.91 | 9.01 | 2.31 |
Other Operating Expenses | -4.08 | -4.26 | -6.85 | -4.21 | -2.38 | -3.1 |
Total Operating Expenses | 264.02 | 256.91 | 236.24 | 235.3 | 229.06 | 206.42 |
Operating Income | 197.3 | 166.87 | 54.08 | 129.09 | 114.91 | 118.56 |
Interest Income | 1.44 | 0.72 | 0.42 | 0.89 | 0.19 | 0.07 |
Interest Expense | -4.89 | -5.65 | -6.53 | -4.94 | -3.56 | -1.8 |
Other Non-Operating Income (Expense) | -1.31 | -0.66 | -1.48 | -0.04 | 2.67 | -0.53 |
Total Non-Operating Income (Expense) | -4.76 | -5.59 | -7.59 | -4.09 | -0.7 | -2.25 |
Pretax Income | 101.42 | 161.28 | 46.49 | 125 | 114.2 | 116.31 |
Provision for Income Taxes | 28.15 | - | - | - | - | - |
Net Income | 73.27 | 161.28 | 46.49 | 125 | 114.2 | 116.31 |
Net Income to Common | 73.27 | 161.28 | 46.49 | 125 | 114.2 | 116.31 |
Net Income Growth | 812.29% | 246.90% | -62.81% | 9.46% | -1.81% | 42.91% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 16 | 16 | 17 | 17 | 17 | 17 |
Shares Change (YoY) | -4.34% | -4.82% | -1.85% | -0.84% | 0.84% | 0.92% |
EPS (Basic) | 9.13 | 7.57 | 1.84 | 5.45 | 4.98 | 5.05 |
EPS (Diluted) | 9.07 | 7.53 | 1.83 | 5.40 | 4.98 | 5.05 |
EPS Growth | 316.06% | 311.47% | -66.11% | 8.43% | -1.39% | 43.47% |
Free Cash Flow | 230.59 | 232.2 | 11.18 | -13.72 | 90.43 | 84.87 |
Free Cash Flow Growth | -0.69% | 1977.44% | - | - | 6.55% | -35.12% |
Free Cash Flow Per Share | 14.75 | 14.76 | 0.68 | -0.81 | 5.33 | 5.04 |
Gross Margin | 12.06% | 11.59% | 8.63% | 10.00% | 11.43% | 13.01% |
Operating Margin | 5.16% | 4.56% | 1.61% | 3.54% | 3.82% | 4.75% |
Profit Margin | 1.92% | 4.41% | 1.38% | 3.43% | 3.80% | 4.66% |
FCF Margin | 6.03% | 6.35% | 0.33% | -0.38% | 3.01% | 3.40% |
EBITDA | 265.39 | 233.38 | 119.27 | 188.23 | 173.08 | 164.77 |
EBITDA Margin | 6.94% | 6.38% | 3.55% | 5.17% | 5.75% | 6.60% |
EBIT | 197.3 | 166.87 | 54.08 | 129.09 | 114.91 | 118.56 |
EBIT Margin | 5.16% | 4.56% | 1.61% | 3.54% | 3.82% | 4.75% |
Effective Tax Rate | 27.76% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |