MYR Group Inc. (MYRG)
NASDAQ: MYRG · Real-Time Price · USD
275.17
-7.45 (-2.64%)
Nov 2, 2026, 2:19 PM EST - Market open
MYR Group Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 26.01 | 150.16 | 3.46 | 24.9 | 51.04 | 82.09 |
Cash & Short-Term Investments | 26.01 | 150.16 | 3.46 | 24.9 | 51.04 | 82.09 |
Cash Growth | -65.87% | 4234.76% | -86.09% | -51.22% | -37.83% | 262.15% |
Accounts Receivable | 1,118 | 840.65 | 867.3 | 934.77 | 770.27 | 597.46 |
Other Receivables | 12.73 | 14.98 | 16.17 | 20.04 | 21.16 | 23.27 |
Receivables | 1,131 | 855.62 | 883.48 | 954.81 | 791.43 | 620.73 |
Prepaid Expenses | 30.62 | 52.91 | 40.87 | 44.41 | 45.98 | 44.68 |
Other Current Assets | - | 2.07 | 1.6 | 2.13 | 1.85 | 0.89 |
Total Current Assets | 1,187 | 1,061 | 929.41 | 1,026 | 890.29 | 748.39 |
Property, Plant & Equipment | 408.92 | 348.83 | 320.87 | 303.99 | 263.72 | 217.06 |
Long-Term Investments | 3.26 | 3.22 | 3.73 | 8.71 | 3.7 | 3.98 |
Goodwill | 224.05 | 115.27 | 112.98 | 116.95 | 115.85 | 66.07 |
Other Intangible Assets | 230.86 | 72.48 | 75.69 | 83.52 | 87.56 | 49.05 |
Long-Term Deferred Tax Assets | 18.26 | 12.72 | 5.73 | - | - | - |
Long-Term Deferred Charges | 4.6 | 1.2 | 1.8 | 2.2 | - | - |
Other Long-Term Assets | 30.42 | 29.6 | 38.59 | 37.14 | 37.75 | 36.54 |
Total Assets | 2,108 | 1,644 | 1,489 | 1,579 | 1,399 | 1,121 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 385.26 | 314.79 | 295.48 | 359.36 | 315.32 | 200.74 |
Accrued Expenses | 29.94 | 123.74 | 95.04 | 116.86 | 90.73 | 101.9 |
Current Portion of Long-Term Debt | 16.99 | 4.55 | 4.36 | 7.05 | 5.07 | 1.04 |
Current Portion of Leases | 15.64 | 13.82 | 13.19 | 11.28 | 10.84 | 7.77 |
Current Income Taxes Payable | 0.13 | 15.13 | 0.2 | 0.24 | 6.57 | 6.63 |
Current Unearned Revenue | 280.54 | 300.56 | 236.7 | 240.41 | 227.06 | 167.93 |
Other Current Liabilities | 160.91 | 22.68 | 18.68 | 12.01 | 11.37 | 12.6 |
Total Current Liabilities | 889.4 | 795.28 | 663.65 | 747.2 | 666.96 | 498.6 |
Long-Term Debt | 198.78 | 54.48 | 70.02 | 29.19 | 35.48 | 3.46 |
Long-Term Leases | 49.71 | 30.65 | 32.43 | 26.09 | 23.16 | 13.23 |
Long-Term Deferred Tax Liabilities | 95.47 | 50.12 | 52.5 | 48.23 | 45.78 | 24.62 |
Other Long-Term Liabilities | 55.2 | 53.13 | 69.86 | 76.84 | 67.29 | 62.08 |
Total Liabilities | 1,289 | 983.66 | 888.44 | 927.54 | 838.66 | 601.99 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 | 0.17 |
Additional Paid-In Capital | 170.29 | 165.21 | 159.13 | 162.39 | 161.43 | 163.75 |
Retained Earnings | 659.61 | 503.24 | 453.72 | 492.53 | 404.91 | 355.01 |
Comprehensive Income & Other | -11.07 | -8.18 | -12.65 | -3.88 | -6.3 | 0.17 |
Total Common Equity | 818.99 | 660.42 | 600.36 | 651.2 | 560.2 | 519.1 |
Shareholders' Equity | 818.99 | 660.42 | 600.36 | 651.2 | 560.2 | 519.1 |
Total Liabilities & Equity | 2,108 | 1,644 | 1,489 | 1,579 | 1,399 | 1,121 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 281.11 | 103.51 | 119.99 | 73.61 | 74.55 | 25.5 |
Net Cash (Debt) | -255.1 | 46.65 | -116.53 | -48.71 | -23.51 | 56.59 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -16.25 | 2.97 | -7.05 | -2.89 | -1.38 | 3.30 |
Filing Date Shares Outstanding | 15.57 | 15.54 | 16.14 | 16.74 | 16.67 | 16.96 |
Total Common Shares Outstanding | 15.57 | 15.52 | 16.12 | 16.68 | 16.56 | 16.87 |
Working Capital | 297.79 | 265.48 | 265.76 | 279.04 | 223.33 | 249.79 |
Book Value Per Share | 52.60 | 42.55 | 37.24 | 39.03 | 33.82 | 30.77 |
Tangible Book Value | 364.09 | 472.68 | 411.69 | 450.73 | 356.8 | 403.98 |
Tangible Book Value Per Share | 23.38 | 30.45 | 25.54 | 27.02 | 21.54 | 23.95 |
Land | - | 10.35 | 10.35 | 10.35 | 10.23 | 10.23 |
Buildings | - | 60.4 | 51.88 | 44.35 | 40.48 | 35.6 |
Machinery | - | 649.6 | 603.22 | 594.74 | 534.22 | 472.39 |
Order Backlog | - | 2,648 | 2,404 | - | - | - |