MYR Group Inc. (MYRG)
NASDAQ: MYRG · Real-Time Price · USD
261.13
+3.43 (1.33%)
At close: Mar 13, 2026, 4:00 PM EDT
260.94
-0.19 (-0.07%)
After-hours: Mar 13, 2026, 6:42 PM EDT

MYR Group Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
118.4230.2690.9983.3885.01
Depreciation & Amortization
66.5165.1959.1458.1746.21
Stock-Based Compensation
14.838.538.387.927.5
Other Adjustments
-13.59-5.8-2.069.495.08
Change in Receivables
28.4-13.8-158.35-151.36-28.61
Changes in Accounts Payable
19.7-60.9637.25109.0134.35
Changes in Accrued Expenses
-8.17-0.550.0255.23
Changes in Unearned Revenue
63.3876.663.73589.57
Changes in Other Operating Activities
37.1-12.4231.93-12.13-27.1
Operating Cash Flow
326.5787.1271.02167.48137.23
Operating Cash Flow Growth
274.87%22.67%-57.60%22.05%-21.66%
Capital Expenditures
-94.37-75.94-84.74-77.06-52.36
Sale of Property, Plant & Equipment
8.198.735.611.993.06
Payments for Business Acquisitions
----110.66-
Investing Cash Flow
-86.18-67.21-79.13-185.73-49.3
Short-Term Debt Issued
754.44822.49562.9198.7-
Short-Term Debt Repaid
-765.42-777.3-562.62-185.78-
Net Short-Term Debt Issued (Repaid)
-10.9845.190.2912.92-
Long-Term Debt Issued
---24.18-
Long-Term Debt Repaid
-5.44-8.25-5.74-2.64-25.25
Net Long-Term Debt Issued (Repaid)
-5.44-8.25-5.7421.55-25.25
Issuance of Common Stock
--0.020.040.5
Repurchase of Common Stock
-77.65-80.87-10.8-43.77-3.35
Net Common Stock Issued (Repurchased)
-77.65-80.87-10.78-43.73-2.85
Other Financing Activities
-3.97-2.13-0.01
Financing Cash Flow
-94.07-39.96-18.37-9.27-28.1
Effect of Exchange Rate Changes on Cash and Cash Equivalents
0.38-1.380.34-3.54-0.41
Net Cash Flow
146.69-21.44-26.14-31.0559.42
Free Cash Flow
232.211.18-13.7290.4384.87
Free Cash Flow Growth
1977.44%--6.55%-35.12%
FCF Margin
6.35%0.33%-0.38%3.01%3.40%
Free Cash Flow Per Share
14.760.68-0.815.335.04
Levered Free Cash Flow
229.0175.41166.87289.66106.95
Unlevered Free Cash Flow
251.0146.06176.42255.9134.46
Updated Feb 25, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q