N-able, Inc. (NABL)
NYSE: NABL · Real-Time Price · USD
5.05
-0.02 (-0.39%)
Nov 5, 2026, 11:15 AM EST - Market open
N-able Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 539.81 | 511.43 | 466.15 | 421.88 | 371.77 | 346.46 | |
Revenue Growth | 8.65% | 9.71% | 10.49% | 13.48% | 7.31% | 14.39% |
Cost of Revenue | 112.29 | 100.18 | 77.16 | 66.37 | 56.13 | 46.68 |
Gross Profit | 427.52 | 411.25 | 388.99 | 355.51 | 315.64 | 299.78 |
Selling, General & Admin | 243.32 | 252.73 | 215.49 | 206.02 | 196.21 | 192.83 |
Research & Development | 105.08 | 100.71 | 90.71 | 78.18 | 63.48 | 53.96 |
Amortization of Goodwill & Intangibles | 19.1 | 18.87 | 3.8 | 2.44 | 8.33 | 19.24 |
Operating Expenses | 367.49 | 372.31 | 310 | 286.64 | 268.02 | 266.03 |
Operating Income | 60.02 | 38.94 | 78.99 | 68.88 | 47.61 | 33.75 |
Interest Expense | -36 | -36 | -30.03 | -30.25 | -18.85 | -20.47 |
Currency Exchange Gain (Loss) | 0.3 | 0.3 | -2.6 | 0.9 | 2.2 | -1.8 |
Other Non Operating Income (Expenses) | -5.45 | 1.3 | 4.53 | 3.36 | -0.32 | 0.53 |
EBT Excluding Unusual Items | 18.87 | 4.54 | 50.89 | 42.88 | 30.64 | 12.01 |
Merger & Restructuring Charges | - | - | -2.9 | - | -0.3 | -0.42 |
Other Unusual Items | -2.15 | -2.15 | 6.28 | 1.44 | 0.08 | - |
Pretax Income | 16.73 | 2.39 | 54.27 | 44.33 | 30.43 | 11.59 |
Income Tax Expense | 27.12 | 19.42 | 23.31 | 20.91 | 13.72 | 11.48 |
Net Income | -10.39 | -17.03 | 30.96 | 23.41 | 16.71 | 0.11 |
Net Income to Common | -10.39 | -17.03 | 30.96 | 23.41 | 16.71 | 0.11 |
Net Income Growth | - | - | 32.23% | 40.13% | 14684.96% | - |
Shares Outstanding (Basic) | 187 | 188 | 185 | 182 | 180 | 167 |
Shares Outstanding (Diluted) | 187 | 188 | 188 | 186 | 181 | 169 |
Shares Change | -0.32% | -0.32% | 1.31% | 2.58% | 7.49% | 6.67% |
EPS (Basic) | -0.06 | -0.09 | 0.17 | 0.13 | 0.09 | 0.00 |
EPS (Diluted) | -0.06 | -0.09 | 0.16 | 0.13 | 0.09 | 0.00 |
EPS Growth | - | - | 24.64% | 42.64% | 13352.91% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 75.57 | 75.06 | 61.87 | 76.31 | 58.58 | 14.68 |
Free Cash Flow Per Share | 0.40 | 0.40 | 0.33 | 0.41 | 0.32 | 0.09 |
Gross Margin | 79.20% | 80.41% | 83.45% | 84.27% | 84.90% | 86.53% |
Operating Margin | 11.12% | 7.61% | 16.95% | 16.33% | 12.81% | 9.74% |
Profit Margin | -1.93% | -3.33% | 6.64% | 5.55% | 4.49% | 0.03% |
Free Cash Flow Margin | 14.00% | 14.68% | 13.27% | 18.09% | 15.76% | 4.24% |
EBITDA | 80.66 | 59.22 | 95.89 | 85.26 | 67.08 | 59.57 |
EBITDA Margin | 14.94% | 11.58% | 20.57% | 20.21% | 18.04% | 17.19% |
D&A For EBITDA | 20.64 | 20.28 | 16.91 | 16.38 | 19.46 | 25.82 |
EBIT | 60.02 | 38.94 | 78.99 | 68.88 | 47.61 | 33.75 |
EBIT Margin | 11.12% | 7.61% | 16.95% | 16.33% | 12.81% | 9.74% |
Effective Tax Rate | 162.12% | 812.34% | 42.96% | 47.18% | 45.09% | 99.02% |
Advertising Expenses | - | 14.4 | 15.03 | 17.31 | 19.56 | 18.53 |