Natural Alternatives International, Inc. (NAII)
NASDAQ: NAII · Real-Time Price · USD
2.810
+0.130 (4.85%)
At close: Oct 9, 2025, 4:00 PM EDT
2.840
+0.030 (1.07%)
After-hours: Oct 9, 2025, 4:00 PM EDT

NAII Cash Flow Statement

Millions USD. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 2016 - 2020
Net Income
-13.58-7.222.5210.7110.77
Upgrade
Depreciation & Amortization
4.564.654.254.174.34
Upgrade
Loss (Gain) From Sale of Assets
0.05--0.05-0.01-0.05
Upgrade
Stock-Based Compensation
0.981.21.020.971.43
Upgrade
Provision & Write-off of Bad Debts
---1.42-0.12-0.13
Upgrade
Other Operating Activities
12.353.221.943.583.37
Upgrade
Change in Accounts Receivable
2.25-9.8711.820.64-0.81
Upgrade
Change in Inventory
-0.625.452.78-5.470.97
Upgrade
Change in Accounts Payable
2.865.39-8.613.061.91
Upgrade
Change in Income Taxes
-1.110.19-0.170.45-0.74
Upgrade
Change in Other Net Operating Assets
-1.8-4.5-7.06-6.12-0.25
Upgrade
Operating Cash Flow
5.93-1.57.0211.8720.81
Upgrade
Operating Cash Flow Growth
---40.85%-42.97%463.69%
Upgrade
Capital Expenditures
-3.61-3.02-13.52-26.49-5.11
Upgrade
Sale of Property, Plant & Equipment
--0.060.030.07
Upgrade
Investing Cash Flow
-3.61-3.02-13.47-26.46-5.04
Upgrade
Short-Term Debt Issued
-3.4---
Upgrade
Long-Term Debt Issued
---10-
Upgrade
Total Debt Issued
-3.4-10-
Upgrade
Short-Term Debt Repaid
-1.5----10
Upgrade
Long-Term Debt Repaid
-0.3-0.29-0.28-0.21-
Upgrade
Total Debt Repaid
-1.8-0.29-0.28-0.21-10
Upgrade
Net Debt Issued (Repaid)
-1.83.11-0.289.8-10
Upgrade
Issuance of Common Stock
----0.04
Upgrade
Repurchase of Common Stock
-0.18-0.22-1.5-5.5-4.15
Upgrade
Financing Cash Flow
-1.972.89-1.784.29-14.11
Upgrade
Net Cash Flow
0.34-1.62-8.23-10.31.66
Upgrade
Free Cash Flow
2.32-4.51-6.51-14.6215.7
Upgrade
Free Cash Flow Margin
1.79%-3.97%-4.22%-8.55%8.79%
Upgrade
Free Cash Flow Per Share
0.39-0.77-1.11-2.382.46
Upgrade
Cash Interest Paid
0.810.290.80.210.13
Upgrade
Cash Income Tax Paid
0.320.461.842.612.96
Upgrade
Levered Free Cash Flow
5.29-3.5-3.92-18.6713.73
Upgrade
Unlevered Free Cash Flow
5.86-3.28-3.64-18.6213.8
Upgrade
Change in Working Capital
1.57-3.35-1.23-7.431.08
Upgrade
Updated Sep 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q