Northern Dynasty Minerals Ltd. (NAK)

Northern Dynasty Minerals Income Statement

Financials in millions CAD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Selling, General & Admin	13.55	13.04	15.93	13.98	11.78
Research & Development	7.73	9.27	12.44	39.22	53.01
Other Operating Expenses	1.07	2.3	2.86	9.34	3.97
Operating Expenses	22.35	24.61	31.23	62.54	68.77
Operating Income	-22.35	-24.61	-31.23	-62.54	-68.77
Interest Expense / Income	0.08	0.07	0.07	0.12	0.13
Other Expense / Income	-1.32	-0.34	0.25	1.21	0.29
Pretax Income	-21.11	-24.34	-31.54	-63.87	-69.19
Income Tax	-0.11	0.11	0	0	0
Net Income	-21	-24.44	-31.54	-63.87	-69.19
Shares Outstanding (Basic)	530	530	509	423	313
Shares Change	0.03%	4.07%	20.36%	34.95%	1.68%
EPS (Basic)	-0.04	-0.05	-0.06	-0.13	-0.19
EPS (Diluted)	-0.04	-0.05	-0.06	-0.13	-0.19
Free Cash Flow	-19.35	-8.52	-32.48	-57.82	-64.74
Free Cash Flow Per Share	-0.04	-0.02	-0.06	-0.14	-0.21
EBITDA	-20.86	-24.01	-31.15	-63.22	-68.41
Depreciation & Amortization	0.16	0.26	0.33	0.53	0.65
EBIT	-21.03	-24.27	-31.48	-63.76	-69.06

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).