Northern Dynasty Minerals Ltd. (NAK)

NYSEAMERICAN: NAK · Real-Time Price · USD

2.380

+0.090 (3.93%)

At close: Jun 2, 2026, 4:00 PM EDT

2.360

-0.020 (-0.84%)

After-hours: Jun 2, 2026, 8:00 PM EDT

Northern Dynasty Minerals Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Selling, General & Admin	15.42	15.84	12.69	14.62	15.34	18.79
Exploration Expenses	8.22	7.39	5.65	7.73	9.27	12.44
Other Operating Expenses	-	-	-	-	-0	0
Total Operating Expenses	23.64	23.22	18.34	22.35	24.61	31.23
Operating Income	-23.64	-23.22	-18.34	-22.35	-24.61	-31.23
Interest Income	0.61	0.59	0.86	0.27	0.28	0.18
Interest Expense	-0.89	-0.9	-0.82	-0.08	-0.07	-0.07
Other Non-Operating Income (Expense)	-18.65	-80.47	-17.78	1.05	0.06	-0.42
Total Non-Operating Income (Expense)	-18.93	-80.78	-17.75	1.24	0.27	-0.32
Pretax Income	-30.63	-104	-36.08	-21.11	-24.34	-31.54
Provision for Income Taxes	0.37	0.37	0.07	-0.11	0.11	-
Net Income	-42.86	-104.37	-36.15	-21	-24.44	-31.54
Net Income to Common	-42.86	-104.37	-36.15	-21	-24.44	-31.54
Shares Outstanding (Basic)	551	545	538	530	530	521
Shares Outstanding (Diluted)	562	545	538	530	530	521
Shares Change (YoY)	4.47%	1.41%	1.43%	0.09%	1.60%	10.09%
EPS (Basic)	0.27	0.19	0.07	0.04	0.05	0.06
EPS (Diluted)	0.32	0.19	0.07	0.04	0.05	0.06
EPS Growth	77.78%	171.43%	75.00%	-20.00%	-16.67%	-53.85%
Shares Outstanding	559.85	545.44	537.85	538.48	529.78	529.78
Free Cash Flow	-23.43	-23.21	-17.15	-22.11	-23.99	-32.48
Free Cash Flow Per Share	-0.04	-0.04	-0.03	-0.04	-0.05	-0.06
EBITDA	-23.47	-23.05	-18.18	-22.18	-24.35	-30.9
EBIT	-23.64	-23.22	-18.34	-22.35	-24.61	-31.23
Effective Tax Rate	-1.20%	-0.35%	-0.18%	0.52%	-0.44%	0.00%

SEC Filings: 10-K · 10-Q