Nakamoto Inc. (NAKA)
NASDAQ: NAKA · Real-Time Price · USD
7.74
-0.24 (-3.01%)
Sep 10, 2026, 4:00 PM EDT - Market closed
Nakamoto Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 28.4 | 1.82 | 2.72 | 3.77 | 3.79 | 2.5 | |
Revenue Growth | 2168.84% | -33.04% | -27.83% | -0.49% | 51.22% | - |
Cost of Revenue | 39.75 | 8.29 | 3.56 | 3.92 | 4.33 | 1.59 |
Gross Profit | -11.35 | -6.47 | -0.84 | -0.16 | -0.54 | 0.91 |
Selling, General & Admin | 23.81 | 9.56 | 1.91 | 1.36 | 2.1 | 0.85 |
Research & Development | - | - | - | 0 | - | - |
Other Operating Expenses | 0.02 | 0.02 | 0.46 | - | - | - |
Operating Expenses | 27.44 | 9.66 | 2.5 | 1.46 | 2.15 | 0.85 |
Operating Income | -38.79 | -16.13 | -3.35 | -1.62 | -2.69 | 0.06 |
Interest Expense | -15.3 | -7.06 | -0.39 | -0.06 | - | - |
Other Non Operating Income (Expenses) | 70.72 | 166.69 | 0.16 | 0.06 | 0.15 | 0.09 |
EBT Excluding Unusual Items | 16.63 | 143.5 | -3.58 | -1.62 | -2.54 | 0.15 |
Merger & Restructuring Charges | -19.72 | -19.72 | -0.04 | - | - | - |
Gain (Loss) on Sale of Investments | -17.02 | -9.92 | - | - | - | - |
Gain (Loss) on Sale of Assets | -317.29 | -166.09 | - | - | - | - |
Pretax Income | -442.57 | -52.23 | -3.62 | -1.62 | -2.54 | 0.15 |
Net Income | -420.55 | -52.23 | -3.62 | -1.62 | -2.54 | 0.15 |
Net Income to Common | -420.55 | -52.23 | -3.62 | -1.62 | -2.54 | 0.15 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 14 | 5 | 0 | 0 | 0 | - |
Shares Outstanding (Diluted) | 14 | 5 | 0 | 0 | 0 | - |
Shares Change | 8866.39% | 3613.32% | 19.79% | 177.24% | - | - |
EPS (Basic) | -30.24 | -10.44 | -26.84 | -14.38 | -62.60 | - |
EPS (Diluted) | -30.24 | -10.44 | -26.84 | -14.38 | -62.60 | - |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -47.77 | -23.51 | -3.09 | -0.46 | -0.46 | 0.06 |
Free Cash Flow Per Share | -3.44 | -4.70 | -22.90 | -4.12 | -11.28 | - |
Gross Margin | -39.96% | - | -30.98% | -4.14% | -14.31% | 36.53% |
Operating Margin | -136.57% | -885.60% | -123.05% | -42.99% | -71.12% | 2.45% |
Profit Margin | -1480.79% | -2867.65% | -133.01% | -42.92% | -67.09% | 5.96% |
Free Cash Flow Margin | -168.22% | -1290.91% | -113.51% | -12.31% | -12.09% | 2.31% |
EBITDA | -35.21 | -16.05 | -3.21 | -1.51 | -2.64 | 0.07 |
EBITDA Margin | -123.97% | - | -118.03% | -40.19% | -69.71% | 2.64% |
D&A For EBITDA | 3.58 | 0.08 | 0.14 | 0.11 | 0.05 | 0 |
EBIT | -38.79 | -16.13 | -3.35 | -1.62 | -2.69 | 0.06 |
EBIT Margin | -136.57% | - | -123.05% | -42.99% | -71.12% | 2.45% |