Jinxin Technology Holding Company (NAMI)

Jinxin Technology Holding Company will go public soon, but the exact IPO date is still unknown.

IPO Price Range

$4.00 - $5.00

Shares Offered

1,875,000

Deal Size

$8.44M

NAMI Cash Flow Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Net Income	83.49	70.5	52.76
Depreciation & Amortization	13.07	13.07	11.41
Share-Based Compensation	0.02	0.02	0.01
Other Operating Activities	-39.88	-39.88	-32.97
Operating Cash Flow	56.7	56.7	33.54
Operating Cash Flow Growth	-	69.06%	-
Change in Investments	-17.5	-17.5	-14.09
Other Investing Activities	0	-13.13	-9.76
Investing Cash Flow	-30.63	-30.63	-23.85
Dividends Paid	-	-13.13	-9.88
Other Financing Activities	-5.88	7.26	9.88
Financing Cash Flow	-5.88	-5.88	-
Net Cash Flow	20.19	20.19	3.41
Free Cash Flow	43.56	43.56	23.66
Free Cash Flow Growth	-	84.11%	-
Free Cash Flow Margin	11.47%	11.47%	10.01%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).