Jinxin Technology Holding Company (NAMI)

NAMI Income Statement

Financials in millions CNY. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022
Revenue	379.82	379.82	236.44
Revenue Growth (YoY)	-	60.64%	-
Cost of Revenue	220.05	220.05	139.19
Gross Profit	159.77	159.77	97.26
Selling, General & Admin	44.38	44.38	27.13
Research & Development	35.33	35.33	26.36
Operating Expenses	79.72	79.72	53.49
Operating Income	80.05	80.05	43.77
Interest Expense / Income	-0.51	-0.51	-0.31
Other Expense / Income	-2.95	-2.95	-11.01
Pretax Income	70.52	70.52	52.76
Income Tax	0.02	0.02	-
Net Income	83.49	83.49	55.08
Net Income Common	70.5	70.5	52.76
Net Income Growth	-	33.61%	-
Free Cash Flow	43.56	43.56	23.66
Gross Margin	42.06%	42.06%	41.13%
Operating Margin	21.08%	21.08%	18.51%
Profit Margin	18.56%	18.56%	22.32%
Free Cash Flow Margin	11.47%	11.47%	10.01%
Effective Tax Rate	0.03%	0.03%	-
EBITDA	-	96.07	66.18
EBITDA Margin	-	25.29%	27.99%
Depreciation & Amortization	13.07	13.07	11.41
EBIT	-	83	54.77
EBIT Margin	-	21.85%	23.17%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).