Jinxin Technology Holding Company (NAMI)
NASDAQ: NAMI · Real-Time Price · USD
2.800
+0.040 (1.45%)
At close: Aug 4, 2026, 4:00 PM EDT
2.750
-0.050 (-1.79%)
After-hours: Aug 4, 2026, 7:03 PM EDT
NAMI Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 64.27 | 92.59 | 75.13 | 54.95 | 51.53 |
Short-Term Investments | 15 | 9.09 | 43.16 | 25 | 10.45 |
Cash & Short-Term Investments | 79.27 | 101.67 | 118.29 | 79.95 | 61.98 |
Cash Growth | -22.03% | -14.05% | 47.96% | 28.98% | - |
Accounts Receivable | 27.2 | 53.84 | 14.34 | 6.39 | 4.94 |
Other Receivables | 0.32 | 0.8 | 0.09 | 0.87 | 1.12 |
Total Trade Receivables | 27.52 | 54.65 | 14.43 | 7.26 | 6.06 |
Inventory | 2.29 | 0.11 | 0.84 | 0.19 | 0.77 |
Other Current Assets | 11.51 | 6.16 | 14.27 | 4.96 | 5.56 |
Total Current Assets | 120.6 | 162.59 | 147.84 | 92.35 | 74.37 |
Net Property, Plant & Equipment | 6.69 | 7.06 | 8.89 | 11.62 | 4.66 |
Other Intangible Assets | 45.12 | 61.73 | 10.86 | 8.7 | 10.27 |
Long-Term Investments | 19.86 | 11.91 | 8.33 | 8.71 | 8.69 |
Total Assets | 192.26 | 243.28 | 175.91 | 121.39 | 97.99 |
Liabilities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 30.59 | 38.02 | 10.22 | 3.53 | 4.55 |
Accrued Expenses | 8.16 | 9.09 | 11.67 | 12.29 | 9.25 |
Short-Term Debt | 15 | - | - | - | - |
Current Portion of Leases | 3.28 | 2.65 | 2.48 | 2.46 | 3.37 |
Unearned Revenue | 21.82 | 25.04 | 25.81 | 58.75 | 92.87 |
Other Current Liabilities | - | 0.01 | 0.01 | 0 | 0.3 |
Total Current Liabilities | 78.85 | 74.79 | 50.18 | 77.04 | 110.34 |
Long-Term Leases | 1.84 | 2.87 | 5.4 | 7.88 | - |
Other Long-Term Liabilities | 1.79 | 1.79 | - | - | - |
Total Long-Term Liabilities | 3.63 | 4.66 | 5.4 | 7.88 | - |
Total Liabilities | 82.48 | 79.45 | 55.58 | 84.92 | 110.34 |
Shareholders' Equity
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Preferred Stock | - | - | 0.02 | - | - |
Common Stock | 0.13 | 0.12 | 0.04 | 0.04 | 0.04 |
Additional Paid-in Capital | 312.34 | 267.63 | 13.34 | 13.19 | 13.18 |
Accumulated Other Comprehensive Income | 1.92 | 0.4 | 0.4 | 0.4 | 6.67 |
Retained Earnings | -230.52 | -136.17 | -156.45 | -226.94 | -279.71 |
Total Common Shareholders' Equity | 83.87 | 131.97 | -142.65 | -213.31 | -259.82 |
Minority Interest | 25.92 | 31.86 | 21.57 | 8.38 | 6.06 |
Shareholders' Equity | 109.78 | 163.83 | -121.08 | -204.94 | -253.76 |
Total Liabilities & Equity | 192.26 | 243.28 | 175.91 | 121.39 | 96.46 |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 20.12 | 5.51 | 7.88 | 10.34 | 3.37 |
Net Cash (Debt) | 59.15 | 96.16 | 110.42 | 69.6 | 58.61 |
Net Cash Growth | -38.49% | -12.91% | 58.64% | 18.75% | - |
Net Cash Per Share | 0.85 | 3.36 | 4.26 | 2.69 | 2.26 |
Book Value | 83.87 | 131.97 | -142.65 | -213.31 | -259.82 |
Book Value Per Share | 1.21 | 4.61 | -5.51 | -8.24 | -10.03 |
Tangible Book Value | 38.75 | 70.24 | -153.51 | -222.02 | -270.09 |
Tangible Book Value Per Share | 0.56 | 2.45 | -5.93 | -8.57 | -10.43 |