Jinxin Technology Holding Company (NAMI)
NASDAQ: NAMI · Real-Time Price · USD
2.010
+0.210 (11.67%)
Sep 15, 2026, 12:09 PM EDT - Market open
NAMI Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 64.27 | 92.59 | 75.13 | 54.95 | 51.53 |
Short-Term Investments | 15 | 9.13 | 43.2 | 25.21 | 10.45 |
Cash & Short-Term Investments | 79.27 | 101.72 | 118.34 | 80.16 | 61.98 |
Cash Growth | -22.07% | -14.04% | 47.63% | 29.32% | - |
Accounts Receivable | 27.52 | 54.6 | 14.39 | 6.39 | 4.94 |
Receivables | 27.52 | 54.6 | 14.39 | 7.05 | 6.06 |
Inventory | 2.29 | 0.11 | 0.84 | 0.19 | 0.77 |
Other Current Assets | 11.51 | 6.16 | 14.27 | 4.96 | 5.56 |
Total Current Assets | 120.6 | 162.59 | 147.84 | 92.35 | 74.37 |
Property, Plant & Equipment | 6.69 | 7.06 | 8.89 | 11.62 | 4.66 |
Long-Term Investments | 19.86 | 11.91 | 8.33 | 8.71 | 8.69 |
Other Intangible Assets | 45.12 | 61.73 | 10.86 | 8.7 | 10.27 |
Total Assets | 192.26 | 243.28 | 175.91 | 121.39 | 97.99 |
Liabilities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 30.59 | 38.02 | 10.22 | 3.53 | 4.55 |
Accrued Expenses | 3.03 | 2.82 | 5.51 | 3.18 | 4.27 |
Short-Term Debt | 15 | - | - | - | - |
Current Portion of Leases | 3.28 | 2.65 | 2.48 | 2.46 | 3.37 |
Current Income Taxes Payable | 3.35 | 4.54 | 5.38 | 8.22 | 4.62 |
Current Unearned Revenue | 21.82 | 25.04 | 25.81 | 58.75 | 92.87 |
Other Current Liabilities | 1.79 | 1.74 | 0.79 | 0.89 | 0.66 |
Total Current Liabilities | 78.85 | 74.79 | 50.18 | 77.04 | 110.34 |
Long-Term Leases | 1.84 | 2.87 | 5.4 | 7.88 | - |
Other Long-Term Liabilities | 1.79 | 1.79 | - | - | - |
Total Liabilities | 82.48 | 79.45 | 55.58 | 84.92 | 110.34 |
Shareholders' Equity
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.13 | 0.12 | 0.04 | 0.04 | 0.11 |
Additional Paid-In Capital | 312.34 | 267.63 | 13.34 | 13.19 | 254.52 |
Retained Earnings | -230.52 | -136.17 | -156.45 | -226.94 | -279.71 |
Comprehensive Income & Other | 1.92 | 0.4 | 0.4 | 0.4 | 6.67 |
Total Common Equity | 83.87 | 131.97 | -142.67 | -213.31 | -18.41 |
Minority Interest | 25.92 | 31.86 | 21.57 | 8.38 | 6.06 |
Shareholders' Equity | 109.78 | 163.83 | 120.33 | 36.47 | -12.35 |
Total Liabilities & Equity | 192.26 | 243.28 | 175.91 | 121.39 | 97.99 |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 20.12 | 5.51 | 7.88 | 10.34 | 3.37 |
Net Cash (Debt) | 59.15 | 96.2 | 110.46 | 69.81 | 58.61 |
Net Cash Growth | -38.52% | -12.91% | 58.22% | 19.11% | - |
Net Cash Per Share | 21.27 | 83.96 | 106.62 | 67.39 | 21.89 |
Filing Date Shares Outstanding | 3.16 | 2.73 | 0.93 | 2.51 | 2.68 |
Total Common Shares Outstanding | 3.16 | 2.56 | 0.93 | 2.68 | 2.68 |
Working Capital | 41.75 | 87.79 | 97.65 | 15.32 | -35.96 |
Book Value Per Share | 26.52 | 51.52 | -153.99 | -79.67 | -6.88 |
Tangible Book Value | 38.75 | 70.24 | -153.53 | -222.02 | -28.67 |
Tangible Book Value Per Share | 12.25 | 27.42 | -165.71 | -82.92 | -10.71 |
Machinery | 3.53 | 2.75 | 2.18 | 3.22 | 3.65 |
Leasehold Improvements | 1.68 | 1.68 | 1.09 | 0.82 | 0.14 |