Nature's Sunshine Products, Inc. (NATR)
NASDAQ: NATR · Real-Time Price · USD
15.67
-0.34 (-2.09%)
Nov 21, 2024, 4:00 PM EST - Market closed

NATR Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
16.9815.08-0.3928.8521.346.77
Upgrade
Depreciation & Amortization
13.2511.8211.0311.1610.7410.6
Upgrade
Loss (Gain) From Sale of Assets
1.33-1.07-0.030.030.04
Upgrade
Loss (Gain) From Sale of Investments
-0.19-0.140.16-0.11-0.12-0.22
Upgrade
Stock-Based Compensation
4.684.892.93.733.792.12
Upgrade
Provision & Write-off of Bad Debts
-0.050.05-0.050.080.01
Upgrade
Other Operating Activities
-1.79-3.6413.225.781.0110.92
Upgrade
Change in Accounts Receivable
-1.64.92-5.94-1.680.110.38
Upgrade
Change in Inventory
4.961-8.84-14.46-0.15-4.87
Upgrade
Change in Accounts Payable
1.341.42-2.83.082.09-0.96
Upgrade
Change in Unearned Revenue
0.38-0.46-1.241.620.770.07
Upgrade
Change in Income Taxes
2.552.731.64-0.49-0.74-2.65
Upgrade
Change in Other Net Operating Assets
-19.193.57-10.14-2.82-1.28-13.65
Upgrade
Operating Cash Flow
22.7141.230.7134.6137.668.55
Upgrade
Operating Cash Flow Growth
-35.48%5706.48%-97.95%-8.10%340.71%-60.86%
Upgrade
Capital Expenditures
-10.02-10.48-7.63-6.67-4.91-5.1
Upgrade
Sale of Property, Plant & Equipment
---0.05-0
Upgrade
Investing Cash Flow
-10.02-10.48-7.63-6.61-4.91-5.1
Upgrade
Short-Term Debt Issued
-----2.06
Upgrade
Long-Term Debt Issued
-16.2945.01-9.1-
Upgrade
Total Debt Issued
42.9616.2945.01-9.12.06
Upgrade
Short-Term Debt Repaid
---0.3-0.9-0.32-2.06
Upgrade
Long-Term Debt Repaid
--17.47-46.25-1.31-5.37-
Upgrade
Total Debt Repaid
-43.18-17.47-46.55-2.2-5.69-2.06
Upgrade
Net Debt Issued (Repaid)
-0.22-1.17-1.55-2.23.41-
Upgrade
Issuance of Common Stock
----0.470.26
Upgrade
Repurchase of Common Stock
-13.7-6.78-14.7-9.66--
Upgrade
Common Dividends Paid
----19.86--
Upgrade
Other Financing Activities
------0.32
Upgrade
Financing Cash Flow
-13.92-7.96-16.25-31.723.88-0.06
Upgrade
Foreign Exchange Rate Adjustments
3.9-0.45-2.99-2.161.81-0.39
Upgrade
Net Cash Flow
2.6722.34-26.15-5.8938.442.99
Upgrade
Free Cash Flow
12.6930.75-6.9227.9432.753.44
Upgrade
Free Cash Flow Growth
-45.02%---14.69%851.87%-79.76%
Upgrade
Free Cash Flow Margin
2.85%6.90%-1.64%6.29%8.50%0.95%
Upgrade
Free Cash Flow Per Share
0.661.58-0.361.371.640.17
Upgrade
Cash Interest Paid
0.560.540.260.20.090.06
Upgrade
Cash Income Tax Paid
11.599.265.616.224.836.86
Upgrade
Levered Free Cash Flow
18.5939.56-5.3219.6429.751.69
Upgrade
Unlevered Free Cash Flow
18.6439.61-5.1619.829.811.72
Upgrade
Change in Net Working Capital
6.12-18.121.627.87-7.7516.56
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.