National Bank Holdings Corporation (NBHC)

National Bank Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Interest Income on Loans	527.76	474.63	505.27	461.38	255.67	181.82
Interest Income on Investments	51.99	45.15	33	34.04	29.02	19.15
Total Interest Income	579.75	519.77	538.27	495.42	284.69	200.97
Interest Paid on Deposits	179.58	165.43	186.19	109.38	14.6	13.6
Interest Paid on Borrowings	7.66	5.84	6.69	24.09	3.26	0.22
Total Interest Expense	187.25	171.27	192.88	133.46	17.85	13.82
Net Interest Income	392.5	348.51	345.39	361.95	266.84	187.14
Net Interest Income Growth	11.54%	0.90%	-4.58%	35.65%	42.58%	-3.01%
Mortgage Banking Activities	10.39	11.08	11.1	13.63	23.77	63.36
Gain (Loss) on Sale of Assets	1.56	1.56	0.64	-	-	-
Gain (Loss) on Sale of Investments	1.78	1.15	-1.58	-	-	-
Other Non-Interest Income	59.14	53.77	50.95	50.28	43.54	47
Total Non-Interest Income	72.87	67.56	61.11	63.92	67.31	110.36
Non-Interest Income Growth	17.86%	10.57%	-4.40%	-5.04%	-39.01%	-21.31%
Revenues Before Loan Losses	465.37	416.07	406.5	425.87	334.15	297.51
Provision for Loan Losses	13.1	17.8	6.76	8.3	36.73	-9.29
Revenue	452.27	398.27	399.74	417.57	297.42	306.8
Revenue Growth	13.20%	-0.37%	-4.27%	40.40%	-3.06%	-2.78%
Salaries and Employee Benefits	170.64	141.08	138.2	130.48	118.91	121.96
Occupancy Expenses	51.14	39.43	33.75	37.55	31.5	25.28
Federal Deposit Insurance	4.8	4.36	5.39	7.01	2.12	1.85
Amortization of Goodwill & Intangibles	8.79	7.82	7.94	7.39	2.34	1.18
Selling, General & Administrative	68.84	48.78	42.78	34.8	36.96	22.78
Other Non-Interest Expense	27.27	23.18	25.6	24.75	19.41	18.77
Total Non-Interest Expense	331.48	264.64	253.66	241.97	211.23	191.83
EBT Excluding Unusual Items	120.79	133.63	146.08	175.6	86.18	114.97
Asset Writedown	0	0	-0.83	-	-	-
Pretax Income	120.79	133.63	145.25	175.6	86.18	114.97
Income Tax Expense	22.18	24.06	26.43	33.55	14.91	21.37
Net Income	98.6	109.57	118.82	142.05	71.27	93.61
Preferred Dividends & Other Adjustments	1.2	0.88	0.33	0.24	0.15	0.13
Net Income to Common	97.4	108.69	118.49	141.81	71.12	93.47
Net Income Growth	-18.07%	-8.27%	-16.44%	99.38%	-23.91%	5.67%
Basic Shares Outstanding	41	38	38	38	32	31
Diluted Shares Outstanding	41	38	38	38	33	31
Shares Change	7.86%	-0.85%	0.81%	16.62%	5.19%	-0.03%
EPS (Basic)	2.36	2.86	3.10	3.74	2.20	3.04
EPS (Diluted)	2.36	2.85	3.08	3.72	2.18	3.01
EPS Growth	-23.79%	-7.47%	-17.20%	70.64%	-27.57%	5.61%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Dividend Per Share	1.270	1.230	1.140	1.060	0.960	0.890
Dividend Growth	7.63%	7.90%	7.55%	10.42%	7.87%	9.88%
Effective Tax Rate	18.37%	18.00%	18.20%	19.11%	17.30%	18.58%

SEC Filings: 10-K · 10-Q

Data Source: S&P Global Market Intelligence Last updated: Jul 21, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 11, 2026

Data Sources Report a data error