Nebius Group N.V. (NBIS)
NASDAQ: NBIS · Real-Time Price · USD
Feb 28, 2022 - NASDAQ suspended trading
0.00
0.00 (0.00%)
No quote available
Nebius Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 8,657 | 8,901 | 7,158 | 4,746 | 2,953 | 2,825 | Upgrade
|
| Revenue Growth (YoY) | 18.28% | 24.35% | 50.81% | 60.75% | 4.52% | 53.67% | Upgrade
|
| Cost of Revenue | 3,890 | 4,005 | 3,200 | 2,318 | 1,159 | 898.55 | Upgrade
|
| Gross Profit | 4,767 | 4,896 | 3,958 | 2,428 | 1,793 | 1,926 | Upgrade
|
| Selling, General & Admin | 2,873 | 2,905 | 2,324 | 1,638 | 850.75 | 810.08 | Upgrade
|
| Research & Development | 1,116 | 1,146 | 991.7 | 645.8 | 491.4 | 470.46 | Upgrade
|
| Operating Expenses | 4,442 | 4,495 | 3,739 | 2,605 | 1,581 | 1,519 | Upgrade
|
| Operating Income | 325.17 | 400.47 | 219.2 | -176.93 | 211.91 | 407.85 | Upgrade
|
| Interest Expense | -116.65 | -120.84 | -46.6 | -49.45 | -32.09 | -1.19 | Upgrade
|
| Interest & Investment Income | 99.53 | 62.71 | 64.8 | 61.5 | 52.32 | 53.39 | Upgrade
|
| Earnings From Equity Investments | -4.8 | -17.82 | -12.75 | 84.85 | -29.41 | -62.59 | Upgrade
|
| Currency Exchange Gain (Loss) | 249.78 | 254.21 | 128.88 | 3.13 | 37.21 | -20.75 | Upgrade
|
| Other Non Operating Income (Expenses) | -22.27 | -14.88 | -0.47 | -19.35 | 5.49 | 1.51 | Upgrade
|
| EBT Excluding Unusual Items | 530.77 | 563.84 | 353.07 | -96.26 | 245.44 | 378.23 | Upgrade
|
| Impairment of Goodwill | -12.2 | -12.64 | - | - | - | -12.27 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 248.72 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 522.09 | - | - | - | Upgrade
|
| Asset Writedown | -68.76 | -71.23 | -37.59 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 127.67 | - | - | - | Upgrade
|
| Pretax Income | 449.81 | 479.98 | 965.24 | -96.26 | 494.16 | 365.96 | Upgrade
|
| Income Tax Expense | 227.09 | 237.75 | 311.93 | 99.01 | 178.4 | 187.74 | Upgrade
|
| Earnings From Continuing Operations | 222.72 | 242.23 | 653.31 | -195.27 | 315.75 | 178.22 | Upgrade
|
| Minority Interest in Earnings | -20.46 | -21.19 | -111.82 | -0.21 | 18.43 | 26.21 | Upgrade
|
| Net Income | -613.94 | 221.04 | 541.49 | -195.48 | 334.19 | 204.42 | Upgrade
|
| Net Income to Common | -613.94 | 221.04 | 541.49 | -195.48 | 334.19 | 204.42 | Upgrade
|
| Net Income Growth | - | -59.18% | - | - | 63.48% | -69.13% | Upgrade
|
| Shares Outstanding (Basic) | 199 | 371 | 368 | 362 | 341 | 327 | Upgrade
|
| Shares Outstanding (Diluted) | 199 | 373 | 377 | 362 | 353 | 335 | Upgrade
|
| Shares Change (YoY) | -46.73% | -1.05% | 4.04% | 2.55% | 5.35% | 0.08% | Upgrade
|
| EPS (Basic) | -3.08 | 0.60 | 1.47 | -0.54 | 0.98 | 0.62 | Upgrade
|
| EPS (Diluted) | -3.08 | 0.59 | 1.13 | -0.54 | 0.94 | 0.61 | Upgrade
|
| EPS Growth | - | -47.68% | - | - | 54.93% | -69.18% | Upgrade
|
| Free Cash Flow | - | -369.01 | -140.83 | -470.79 | 108.9 | 383.92 | Upgrade
|
| Free Cash Flow Per Share | - | -0.99 | -0.37 | -1.30 | 0.31 | 1.14 | Upgrade
|
| Gross Margin | 55.07% | 55.00% | 55.30% | 51.16% | 60.73% | 68.19% | Upgrade
|
| Operating Margin | 3.76% | 4.50% | 3.06% | -3.73% | 7.18% | 14.44% | Upgrade
|
| Profit Margin | -7.09% | 2.48% | 7.56% | -4.12% | 11.32% | 7.24% | Upgrade
|
| Free Cash Flow Margin | - | -4.15% | -1.97% | -9.92% | 3.69% | 13.59% | Upgrade
|
| EBITDA | 714.79 | 781.59 | 589.95 | 109.58 | 425.38 | 622.76 | Upgrade
|
| EBITDA Margin | 8.26% | 8.78% | 8.24% | 2.31% | 14.41% | 22.05% | Upgrade
|
| D&A For EBITDA | 389.62 | 381.12 | 370.75 | 286.51 | 213.47 | 214.91 | Upgrade
|
| EBIT | 325.17 | 400.47 | 219.2 | -176.93 | 211.91 | 407.85 | Upgrade
|
| EBIT Margin | 3.76% | 4.50% | 3.06% | -3.73% | 7.18% | 14.44% | Upgrade
|
| Effective Tax Rate | 50.49% | 49.53% | 32.32% | - | 36.10% | 51.30% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.