Nebius Group N.V. (NBIS)
NASDAQ: NBIS · Real-Time Price · USD
22.31
-3.10 (-12.20%)
At close: Mar 28, 2025, 4:00 PM
22.18
-0.13 (-0.58%)
After-hours: Mar 28, 2025, 7:59 PM EDT
Nebius Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 117.5 | 8,901 | 7,158 | 4,746 | 2,953 | Upgrade
|
| Revenue Growth (YoY) | -98.68% | 24.35% | 50.81% | 60.75% | 4.52% | Upgrade
|
| Cost of Revenue | 73.4 | 4,005 | 3,200 | 2,318 | 1,159 | Upgrade
|
| Gross Profit | 44.1 | 4,896 | 3,958 | 2,428 | 1,793 | Upgrade
|
| Selling, General & Admin | 277.8 | 2,905 | 2,324 | 1,638 | 850.75 | Upgrade
|
| Research & Development | 129.7 | 1,146 | 991.7 | 645.8 | 491.4 | Upgrade
|
| Operating Expenses | 487.6 | 4,495 | 3,739 | 2,605 | 1,581 | Upgrade
|
| Operating Income | -443.5 | 400.47 | 219.2 | -176.93 | 211.91 | Upgrade
|
| Interest Expense | - | -120.84 | -46.6 | -49.45 | -32.09 | Upgrade
|
| Interest & Investment Income | 63.6 | 62.71 | 64.8 | 61.5 | 52.32 | Upgrade
|
| Earnings From Equity Investments | 0.4 | -17.82 | -12.75 | 84.85 | -29.41 | Upgrade
|
| Currency Exchange Gain (Loss) | -17.5 | 254.21 | 128.88 | 3.13 | 37.21 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.2 | -14.88 | -0.47 | -19.35 | 5.49 | Upgrade
|
| EBT Excluding Unusual Items | -396.8 | 563.84 | 353.07 | -96.26 | 245.44 | Upgrade
|
| Impairment of Goodwill | - | -12.64 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 248.72 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 522.09 | - | - | Upgrade
|
| Asset Writedown | - | -71.23 | -37.59 | - | - | Upgrade
|
| Other Unusual Items | - | - | 127.67 | - | - | Upgrade
|
| Pretax Income | -396.8 | 479.98 | 965.24 | -96.26 | 494.16 | Upgrade
|
| Income Tax Expense | 0.1 | 237.75 | 311.93 | 99.01 | 178.4 | Upgrade
|
| Earnings From Continuing Operations | -396.9 | 242.23 | 653.31 | -195.27 | 315.75 | Upgrade
|
| Earnings From Discontinued Operations | -247.9 | - | - | - | - | Upgrade
|
| Net Income to Company | -644.8 | 242.23 | 653.31 | -195.27 | 315.75 | Upgrade
|
| Minority Interest in Earnings | - | -21.19 | -111.82 | -0.21 | 18.43 | Upgrade
|
| Net Income | -644.8 | 221.04 | 541.49 | -195.48 | 334.19 | Upgrade
|
| Net Income to Common | -644.8 | 221.04 | 541.49 | -195.48 | 334.19 | Upgrade
|
| Net Income Growth | - | -59.18% | - | - | 63.48% | Upgrade
|
| Shares Outstanding (Basic) | 236 | 371 | 368 | 362 | 341 | Upgrade
|
| Shares Outstanding (Diluted) | 236 | 373 | 377 | 362 | 353 | Upgrade
|
| Shares Change (YoY) | -36.80% | -1.05% | 4.04% | 2.55% | 5.35% | Upgrade
|
| EPS (Basic) | -2.74 | 0.60 | 1.47 | -0.54 | 0.98 | Upgrade
|
| EPS (Diluted) | -2.74 | 0.59 | 1.13 | -0.54 | 0.94 | Upgrade
|
| EPS Growth | - | -47.68% | - | - | 54.94% | Upgrade
|
| Free Cash Flow | - | -369.01 | -140.83 | -470.79 | 108.9 | Upgrade
|
| Free Cash Flow Per Share | - | -0.99 | -0.37 | -1.30 | 0.31 | Upgrade
|
| Gross Margin | 37.53% | 55.00% | 55.30% | 51.16% | 60.73% | Upgrade
|
| Operating Margin | -377.45% | 4.50% | 3.06% | -3.73% | 7.18% | Upgrade
|
| Profit Margin | -548.77% | 2.48% | 7.56% | -4.12% | 11.32% | Upgrade
|
| Free Cash Flow Margin | - | -4.15% | -1.97% | -9.92% | 3.69% | Upgrade
|
| EBITDA | -129.65 | 781.59 | 589.95 | 109.58 | 425.38 | Upgrade
|
| EBITDA Margin | -110.34% | 8.78% | 8.24% | 2.31% | 14.41% | Upgrade
|
| D&A For EBITDA | 313.85 | 381.12 | 370.75 | 286.51 | 213.47 | Upgrade
|
| EBIT | -443.5 | 400.47 | 219.2 | -176.93 | 211.91 | Upgrade
|
| EBIT Margin | - | 4.50% | 3.06% | -3.73% | 7.18% | Upgrade
|
| Effective Tax Rate | - | 49.53% | 32.32% | - | 36.10% | Upgrade
|
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.