Nebius Group N.V. (NBIS)
NASDAQ: NBIS · Real-Time Price · USD
48.32
-0.01 (-0.02%)
At close: Jun 18, 2025, 4:00 PM
48.30
-0.02 (-0.04%)
After-hours: Jun 18, 2025, 7:59 PM EDT
Nebius Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 161.4 | 117.5 | 20.9 | 13.5 | 4,746 | 2,953 | Upgrade
|
| Revenue Growth (YoY) | -98.14% | 462.20% | 54.82% | -99.72% | 60.75% | 4.52% | Upgrade
|
| Cost of Revenue | 94 | 73.4 | 31.9 | 28.4 | 2,318 | 1,159 | Upgrade
|
| Gross Profit | 67.4 | 44.1 | -11 | -14.9 | 2,428 | 1,793 | Upgrade
|
| Selling, General & Admin | 292.6 | 277.8 | 174.9 | 57.3 | 1,638 | 850.75 | Upgrade
|
| Research & Development | 144.5 | 129.7 | 112.3 | 58.3 | 645.8 | 491.4 | Upgrade
|
| Operating Expenses | 554.7 | 484.8 | 316.5 | 143.1 | 2,605 | 1,581 | Upgrade
|
| Operating Income | -487.3 | -440.7 | -327.5 | -158 | -176.93 | 211.91 | Upgrade
|
| Interest Expense | - | - | - | - | -49.45 | -32.09 | Upgrade
|
| Interest & Investment Income | 71.8 | 63.6 | 3.3 | 1 | 61.5 | 52.32 | Upgrade
|
| Earnings From Equity Investments | 0.5 | 0.4 | -10.9 | -14 | 84.85 | -29.41 | Upgrade
|
| Currency Exchange Gain (Loss) | -21.3 | -17.5 | -2.8 | 1.4 | 3.13 | 37.21 | Upgrade
|
| Other Non Operating Income (Expenses) | 13.1 | 0.2 | -1.5 | -1.6 | -19.35 | 5.49 | Upgrade
|
| EBT Excluding Unusual Items | -423.2 | -394 | -339.4 | -171.2 | -96.26 | 245.44 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -7.7 | - | 248.72 | Upgrade
|
| Pretax Income | -423.2 | -394 | -339.4 | -178.9 | -96.26 | 494.16 | Upgrade
|
| Income Tax Expense | 3.4 | -0.5 | 2.1 | 1.1 | 99.01 | 178.4 | Upgrade
|
| Earnings From Continuing Operations | -426.6 | -393.5 | -341.5 | -180 | -195.27 | 315.75 | Upgrade
|
| Earnings From Discontinued Operations | -11.9 | -247.9 | 607.4 | 1,051 | - | - | Upgrade
|
| Net Income to Company | -438.5 | -641.4 | 265.9 | 870.7 | -195.27 | 315.75 | Upgrade
|
| Minority Interest in Earnings | - | - | -24.6 | -125.1 | -0.21 | 18.43 | Upgrade
|
| Net Income | -438.5 | -641.4 | 241.3 | 745.6 | -195.48 | 334.19 | Upgrade
|
| Net Income to Common | -438.5 | -641.4 | 241.3 | 745.6 | -195.48 | 334.19 | Upgrade
|
| Net Income Growth | - | - | -67.64% | - | - | 63.48% | Upgrade
|
| Shares Outstanding (Basic) | 238 | 281 | 371 | 368 | 362 | 341 | Upgrade
|
| Shares Outstanding (Diluted) | 238 | 281 | 371 | 368 | 362 | 353 | Upgrade
|
| Shares Change (YoY) | -34.13% | -24.22% | 0.77% | 1.55% | 2.55% | 5.35% | Upgrade
|
| EPS (Basic) | -1.84 | -2.28 | 0.65 | 2.03 | -0.54 | 0.98 | Upgrade
|
| EPS (Diluted) | -1.84 | -2.28 | 0.65 | 2.03 | -0.54 | 0.94 | Upgrade
|
| EPS Growth | - | - | -67.88% | - | - | 54.94% | Upgrade
|
| Free Cash Flow | - | -562.1 | 746.4 | 682.4 | -470.79 | 108.9 | Upgrade
|
| Free Cash Flow Per Share | - | -2.00 | 2.01 | 1.85 | -1.30 | 0.31 | Upgrade
|
| Gross Margin | 41.76% | 37.53% | -52.63% | -110.37% | 51.16% | 60.73% | Upgrade
|
| Operating Margin | -301.92% | -375.06% | -1566.99% | -1170.37% | -3.73% | 7.18% | Upgrade
|
| Profit Margin | -271.69% | -545.87% | 1154.55% | 5522.96% | -4.12% | 11.32% | Upgrade
|
| Free Cash Flow Margin | - | -478.38% | 3571.29% | 5054.81% | -9.92% | 3.69% | Upgrade
|
| EBITDA | -398 | -363.4 | -298.2 | -130.5 | 109.58 | 425.38 | Upgrade
|
| EBITDA Margin | -246.59% | - | - | - | 2.31% | 14.41% | Upgrade
|
| D&A For EBITDA | 89.3 | 77.3 | 29.3 | 27.5 | 286.51 | 213.47 | Upgrade
|
| EBIT | -487.3 | -440.7 | -327.5 | -158 | -176.93 | 211.91 | Upgrade
|
| EBIT Margin | - | - | - | - | -3.73% | 7.18% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 36.10% | Upgrade
|
Updated May 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.