Skip to main content
logo
Nebius Group N.V. (NBIS)
NASDAQ: NBIS · Real-Time Price · USD
206.32
-2.86 (-1.37%)
At close: Aug 31, 2026, 4:00 PM EDT
206.84
+0.52 (0.25%)
After-hours: Aug 31, 2026, 7:59 PM EDT

Nebius Group Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Revenue
582.3399227.7146.1105.150.935.232.112.0811.3-2,0952,0392,1072,2612,2012,1611,2881,4701,257
Revenue Growth (YoY)
454.04%683.89%546.88%355.14%769.73%350.50%--98.47%-99.41%-99.46%--4.81%-5.62%63.60%53.77%75.06%94.07%33.04%51.85%67.36%
Cost of Revenue
133.6103.868.542.930.124.721.19.93.318.76-902.49884.021,0011,068919.9893.96619.65699.16628.92
Gross Profit
448.7295.2159.2103.27526.214.122.28.782.54-1,1931,1551,1061,1931,2811,267668.09771.1628.41
Selling, General & Admin
115.2143.8161.589.568.260.985.447.968.6249.96-685.56642.44686.13694.53697.29655.82495.67519.51453.89
Research & Development
75.167.453.144.942.836.531.931.425.0524.66-268.45267.16287.79263.89281.95308.73232.75186.51168.3
Operating Expenses
450423.2409.2233.4186.2146.5150.6102.8104.5883.39-1,0691,0141,0811,0711,1031,106819.13800.35706.68
Operating Income
-1.3-128-250-130.2-111.2-120.3-136.5-80.6-95.8-80.85-123.64141.1225.42121.66178.46160.48-151.04-29.25-78.27
Interest Expense
-119.1-63.7-42-14.7-4.8----10.12-72.97--38.69-22.04-15.14-12.18-12.88-20.35-7.53-14.91-12.92
Interest & Investment Income
24.114.213.56.23.68.521.928.678.2521.66-13.1912.3815.6816.4218.6319.0316.5414.8215.78
Earnings From Equity Investments
12.7-7.6-10.6-7.5-6.30.1-0.40.66-0.62--14.49-1.22-1.75.65-14.71-1.58-4.4358.7227.09
Currency Exchange Gain (Loss)
21.11.72.214.214.2-3.4-9.55.6-23.498.94-76.73100.0476.44128.7370.12-108.3120.311.995.19
Other Non Operating Income (Expenses)
-10.9-2.10.1-0.40.60.31.4-10.077.43--2.970.74-0.866.74-3.12-3.71-1.63-36.85-0.33
EBT Excluding Unusual Items
-63.5-182.5-289-131.9-104.9-114.5-123.8-44.6-60.57-116.41-157.41231.0299.83267.02236.545.56-127.78-5.49-43.46
Merger & Restructuring Charges
-174.6------------------5.44-
Impairment of Goodwill
-------------12.69-------
Gain (Loss) on Sale of Investments
61.4797.922.812608.211.10.8------------0.175.1
Gain (Loss) on Sale of Assets
---------------628.94----
Asset Writedown
---------------37.59-----
Other Unusual Items
----------------170.73---
Pretax Income
-176.7615.4-266.2-119.9503.3-103.4-123-44.6-60.57-116.41-157.41218.3299.83229.42865.44216.29-127.78-11.1-38.36
Income Tax Expense
13.7-5.82.6-0.30.80.9-0.1-1-4.093.9-78.8354.8525.19132.62112.6968.4830.5927.0315.45
Earnings From Continuing Operations
-190.4621.2-268.8-119.6502.5-104.3-122.9-43.6-56.48-120.32-78.59163.4774.6596.8752.74147.82-158.36-38.13-53.82
Earnings From Discontinued Operations
----81.9-9.2-10.3-50.6-497.99251.31----------
Net Income to Company
-190.4621.2-268.8-119.6584.4-113.5-133.2-94.2-554.47131-78.59163.4774.6596.8752.74147.82-158.36-38.13-53.82
Minority Interest in Earnings
-------------4.49-19.39-28.83-39.22-42.02-16.84-20.887.2
Net Income
-190.4621.2-268.8-119.6584.4-113.5-133.2-94.2-554.47131-78.59158.9855.2567.97713.52105.8-175.2-59.01-46.61
Net Income to Common
-190.4621.2-268.8-119.6584.4-113.5-133.2-94.2-554.47131-78.59158.9855.2567.97713.52105.8-175.2-59.01-46.61
Net Income Growth (YoY)
---------137.09%--88.99%50.27%-------
Shares Outstanding (Basic)
280258253241239238211209294361-371371371371371371365363363
Shares Outstanding (Diluted)
280309253241247238211209294361-372372372372371376365363363
Shares Change (YoY)
13.39%29.87%20.19%15.50%-15.85%-34.18%--43.94%-21.06%-2.89%-0.24%-1.03%2.10%2.45%2.20%5.46%2.58%-0.74%0.40%
EPS (Basic)
-0.682.40-1.06-0.502.45-0.48-0.63-0.45-1.890.36-0.210.430.150.181.920.29-0.48-0.16-0.13
EPS (Diluted)
-0.682.11-1.11-0.502.38-0.48-0.63-0.45-1.890.36-0.210.430.150.181.92-0.13-0.48-0.16-0.13
EPS Growth (YoY)
---------144.22%--89.01%--------

Additional Metrics

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Free Cash Flow
-3,411-214.9-1,222-1,036-682.2-741.4-492.1-227.9----89.2-119.04167.29-319.07361.17241.69-267.63-206.24-86.7
Free Cash Flow Per Share
-12.17-0.70-4.83-4.30-2.76-3.12-2.34-1.09----0.24-0.320.45-0.860.970.64-0.73-0.57-0.24
Gross Margin
77.06%73.98%69.92%70.64%71.36%51.47%40.06%69.16%72.62%22.49%-56.93%56.65%52.51%52.76%58.21%58.62%51.88%52.45%49.98%
Operating Margin
-0.22%-32.08%-109.79%-89.12%-105.80%-236.35%-387.78%-251.09%-792.77%-715.60%-5.90%6.92%1.21%5.38%8.11%7.43%-11.73%-1.99%-6.22%
Profit Margin
-32.70%155.69%-118.05%-81.86%556.04%-222.99%-378.41%-293.46%-4588.39%1159.43%-3.75%7.80%2.62%3.01%32.42%4.90%-13.61%-4.01%-3.71%
Free Cash Flow Margin
-585.83%-53.86%-536.54%-709.03%-649.10%-1456.58%-1398.01%-709.97%----4.26%-5.84%7.94%-14.11%16.41%11.19%-20.78%-14.03%-6.90%
EBITDA
258.484-55.4-31.2-36-71.2-103.2-57.1-85.6511.75-216.62235.34119.91219.72286.2283.63-70.3330.286.21
EBITDA Margin
44.38%21.05%-24.33%-21.36%-34.25%-139.88%-293.18%-177.88%-104.02%-10.34%11.54%5.69%9.72%13.00%13.13%-5.46%2.06%0.49%
D&A For EBITDA
259.7212194.69975.249.133.323.510.1592.6104.7692.9894.2294.4998.06107.74123.1680.7159.5384.48
EBIT
-1.3-128-250-130.2-111.2-120.3-136.5-80.6-95.8-80.85-123.64141.1225.42121.66178.46160.48-151.04-29.25-78.27
EBIT Margin
-0.22%-32.08%-109.79%-89.12%-105.80%-236.35%--251.09%---5.90%6.92%1.21%5.38%8.11%7.43%-11.73%-1.99%-6.22%
Effective Tax Rate
----0.16%------50.08%25.12%25.23%57.81%13.02%31.66%---
SEC Filings: 10-K · 10-Q