Northeast Bank (NBN)

Income Statement (Annual)

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Year	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1989	1988	1987	1986 - 1964
Revenue	135.85	76.11	66.52	58.98	55.79	45.79	43	35.05	40.41	30.4	48.42	29.89	28.32	25.15	23.53	25.29	23.86	20.92	20.35	18.89	17.13	16.59	15	14.2	11.5	11	11	10.1	8.6	6.7	5.6	3.6	0	0	Upgrade
Selling, General & Admin	27.72	29.25	27.99	24.8	24.15	21.81	20.92	19.79	21.86	17.9	17.38	13.92	14.44	13.02	12.02	11.13	9.55	8.28	7.6	6.58	5.66	5.32	4.9	4.6	4	4.2	4	3.3	2.5	1.7	1.8	1	0	0	Upgrade
Interest Income	78.13	83.68	81.83	65.89	57.92	47.24	44.59	38.37	36.54	26.94	27.6	31.15	33.58	35.4	35.68	34.91	32.16	27.66	28.59	31.66	35.8	32.41	26.9	24.3	20	18	17	14.1	14.4	14	14.3	7.5	0	0	Upgrade
Interest Expense	11.04	18.7	19.51	12.58	10.1	7.86	7.22	6.65	6.6	6.32	9.21	13.51	16.98	21.05	20.1	16.76	13.97	12.08	13.77	17	21.75	18.35	14.6	12.8	10.5	9.1	8.1	6.5	7.2	8.2	9.4	4.4	0	0	Upgrade
Pretax Income	101.09	33.28	19.62	23.2	20.14	11.72	11.14	4.28	6.37	1.2	15.06	2.61	1	2.46	2.47	5.86	5.87	5.16	5.73	5.9	5.37	4.97	3.8	3.7	2.4	1.9	2.4	1.9	2	1.8	1	1.4	0	0	Upgrade
Income Tax	29.59	10.54	5.73	7.03	7.8	4.1	4	1.58	1.95	0.18	0.71	0.9	0.04	0.53	0.58	1.85	1.85	1.64	1.88	2.05	1.89	1.76	1.4	1.3	0.9	0.7	0.9	0.7	0.8	0.7	0.4	0.5	0	0	Upgrade
Net Income	71.5	22.74	13.88	16.17	12.34	7.62	7.14	2.69	4.42	2.16	14.35	1.72	0.82	1.93	1.89	4	4.02	3.51	3.86	3.85	3.48	3.21	2.4	2.4	1.5	1.2	1.5	1.5	1.2	1.1	0.6	0.9	1.1	0.9	Upgrade
Shares Outstanding (Basic)	8	9	9	9	9	9	10	10	10	4	6	2	2	2	2	2	3	3	3	3	3	3	3	2	2	2	2	2	2	2	2	2	2	2	Upgrade
Shares Outstanding (Diluted)	8	9	9	9	9	9	10	10	10	4	6	2	2	2	2	3	3	3	3	3	3	3	3	3	2	2	2	2	2	2	2	2	2	2	Upgrade
EPS (Basic)	8.64	2.57	1.54	1.81	1.39	0.80	0.72	0.26	0.39	0.41	2.46	0.64	0.36	0.82	0.77	1.61	1.60	1.38	1.46	1.48	1.32	1.17	0.88	1.00	0.69	0.55	0.73	0.76	0.71	0.61	0.33	0.60	0.67	0.57	Upgrade
EPS (Diluted)	8.55	2.53	1.52	1.77	1.38	0.80	0.72	0.26	0.39	0.41	2.43	0.63	0.36	0.82	0.76	1.59	1.57	1.35	1.44	1.44	1.30	1.17	0.86	0.86	0.64	0.53	0.68	0.72	0.71	0.61	0.33	0.60	0.67	0.57	Upgrade
Free Cash Flow Per Share	0.85	1.71	2.05	2.07	3.74	0.41	-0.30	-0.64	-0.15	-2.23	1.19	-3.69	0.69	1.31	0.87	1.74	1.76	2.40	0.19	1.70	1.13	1.81	0.40	1.21	0.82	0.78	0.83	2.33	0.83	3.88	0.33	0.53	Upgrade
EBITDA	114.73	54.93	40.88	37.51	32.12	21.69	20.61	13.67	15.65	11.23	26.78	17.93	19.74	25.24	23.97	23.91	20.8	18.11	20.36	23.69	28.1	24.41	19.6	17.4	13.8	12	11.3	9.2	9.8	10.2	10.6	5.9	0	0	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).