Norwegian Cruise Line Holdings Ltd. (NCLH)
NYSE: NCLH · IEX Real-Time Price · USD
19.54
+1.00 (5.39%)
At close: Apr 23, 2024, 4:00 PM
19.55
+0.01 (0.05%)
After-hours: Apr 23, 2024, 7:58 PM EDT

NCLH Income Statement

Millions USD. Fiscal year is Jan - Dec.
Year 2023202220212020201920182017201620152014 2013 - 2009
Revenue
8,5504,844647.991,2806,4626,0555,3964,8744,3453,126
Upgrade
Revenue Growth (YoY)
76.51%647.51%-49.37%-80.19%6.73%12.21%10.71%12.18%39.00%21.62%
Upgrade
Cost of Revenue
5,4694,2671,6081,6933,6633,3773,0642,8502,6551,947
Upgrade
Gross Profit
3,081576.67-960.05-413.152,7992,6782,3332,0241,6901,179
Upgrade
Selling, General & Admin
1,3421,379891.45745.35974.85897.93773.76666.16555403.17
Upgrade
Other Operating Expenses
808.57749.33700.852,326646.19561.06509.96432.5432.11273.15
Upgrade
Operating Expenses
2,1502,1281,5923,0711,6211,4591,2841,099987.11676.32
Upgrade
Operating Income
930.91-1,551.76-2,552.35-3,484.141,1781,2191,049925.46702.49502.94
Upgrade
Interest Expense / Income
727.53801.512,073482.31272.87270.4267.8276.86221.91151.75
Upgrade
Other Expense / Income
40.2-76.57-123.9533.6-6.16-20.6510.48.346.6715.1
Upgrade
Pretax Income
163.18-2,276.7-4,501.32-4,000.05911.37969.31770.61640.3433.91336.09
Upgrade
Income Tax
-3-6.795.2712.47-18.8614.4710.747.226.77-2.27
Upgrade
Net Income
166.18-2,269.91-4,506.59-4,012.51930.23954.84759.87633.09427.14338.35
Upgrade
Net Income Growth
-----2.58%25.66%20.03%48.22%26.24%232.65%
Upgrade
Shares Outstanding (Basic)
424420365255215223228227227207
Upgrade
Shares Outstanding (Diluted)
427420365255216224229228230212
Upgrade
Shares Change
1.82%14.86%43.47%17.67%-3.54%-2.18%0.69%-0.95%8.50%1.33%
Upgrade
EPS (Basic)
0.39-5.41-12.33-15.754.334.283.332.791.891.64
Upgrade
EPS (Diluted)
0.39-5.41-12.33-15.754.304.253.312.781.861.62
Upgrade
EPS Growth
----1.18%28.40%19.06%49.46%14.81%230.61%
Upgrade
Free Cash Flow
-744.65-1,573.84-3,220.85-3,502.79185.44508.38229.03172-79.81-329.04
Upgrade
Free Cash Flow Per Share
-1.75-3.75-8.81-13.750.862.281.000.76-0.35-1.59
Upgrade
Gross Margin
36.04%11.91%-148.16%-32.28%43.31%44.23%43.23%41.53%38.89%37.73%
Upgrade
Operating Margin
10.89%-32.04%-393.89%-272.22%18.23%20.13%19.44%18.99%16.17%16.09%
Upgrade
Profit Margin
1.94%-46.86%-695.48%-313.50%14.39%15.77%14.08%12.99%9.83%10.82%
Upgrade
Free Cash Flow Margin
-8.71%-32.49%-497.06%-273.67%2.87%8.40%4.24%3.53%-1.84%-10.53%
Upgrade
Effective Tax Rate
-1.84%----2.07%1.49%1.39%1.13%1.56%-0.67%
Upgrade
EBITDA
1,774-665.14-1,669.79-2,778.121,8311,8071,5601,3631,106792.72
Upgrade
EBITDA Margin
20.75%-13.73%-257.69%-217.06%28.34%29.84%28.91%27.96%25.46%25.36%
Upgrade
Depreciation & Amortization
883.24810.05758.6739.62647.1566.97521.48445.64450.34304.88
Upgrade
EBIT
890.71-1,475.19-2,428.4-3,517.731,1841,2401,038917.16655.82487.84
Upgrade
EBIT Margin
10.42%-30.46%-374.76%-274.84%18.33%20.47%19.24%18.82%15.09%15.61%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).