| 185.05 | 209.89 | 190.77 | 402.42 | 946.99 | 1,507 |
| - | - | - | - | - | 240 |
Cash & Short-Term Investments | 185.05 | 209.89 | 190.77 | 402.42 | 946.99 | 1,747 |
| 0.37% | 10.03% | -52.60% | -57.51% | -45.78% | -47.08% |
| 277.1 | 291.66 | 221.41 | 280.27 | 326.27 | 1,167 |
| 162.72 | 138.18 | 149.72 | 157.65 | 148.72 | 118.21 |
| 682.96 | 498.81 | 448.21 | 472.82 | 450.89 | 269.24 |
| 1,308 | 1,139 | 1,010 | 1,313 | 1,873 | 3,302 |
Net Property, Plant & Equipment | 20,189 | 19,069 | 16,811 | 16,433 | 14,516 | 13,529 |
| 500.53 | 500.53 | 500.53 | 500.53 | 500.53 | 500.53 |
| 135.76 | 135.76 | 135.76 | 98.13 | 98.13 | 98.13 |
| 1,662 | 1,698 | 1,513 | 1,148 | 1,570 | 1,301 |
|
| 184.67 | 169.66 | 171.11 | 174.34 | 228.74 | 233.17 |
| 1,138 | 1,206 | 1,180 | 1,059 | 1,318 | 1,059 |
Current Portion of Long-Term Debt | 1,175 | 875.9 | 1,324 | 1,745 | 991.13 | 876.89 |
| 3,719 | 3,201 | 3,106 | 3,061 | 2,517 | 1,561 |
Total Current Liabilities | 6,217 | 5,453 | 5,781 | 6,039 | 5,055 | 3,730 |
| 13,979 | 13,730 | 11,777 | 12,314 | 12,630 | 11,570 |
Other Long-Term Liabilities | 1,167 | 1,149 | 986.79 | 839.34 | 803.85 | 997.06 |
Total Long-Term Liabilities | 15,146 | 14,879 | 12,764 | 13,154 | 13,434 | 12,567 |
|
| 0.46 | 0.46 | 0.44 | 0.43 | 0 | 0.42 |
Additional Paid-in Capital | 8,221 | 8,227 | 7,922 | 7,709 | 7,612 | 7,514 |
Accumulated Other Comprehensive Income | -327.77 | -451.37 | -507.04 | -508.44 | -477.08 | -285.09 |
| -5,462 | -5,567 | -5,990 | -6,900 | -7,066 | -4,796 |
Total Common Shareholders' Equity | 2,431 | 2,210 | 1,425 | 300.81 | 68.17 | 2,433 |
| 2,431 | 2,210 | 1,425 | 300.81 | 68.59 | 2,433 |
Total Liabilities & Equity | 23,795 | 22,541 | 19,970 | 19,493 | 18,558 | 18,730 |
| 15,155 | 14,606 | 13,101 | 14,059 | 13,622 | 12,447 |
| -14,970 | -14,396 | -12,910 | -13,657 | -12,675 | -10,700 |
| -32.03 | -30.13 | -25.07 | -31.95 | -30.19 | -29.28 |
| 2,431 | 2,210 | 1,425 | 300.81 | 68.17 | 2,433 |
| 5.20 | 4.63 | 2.77 | 0.70 | 0.16 | 6.66 |
| 1,795 | 1,574 | 789.15 | -297.85 | -530.49 | 1,834 |
Tangible Book Value Per Share | 3.84 | 3.29 | 1.53 | -0.70 | -1.26 | 5.02 |