National CineMedia, Inc. (NCMI)
NASDAQ: NCMI · Real-Time Price · USD
1.870
+0.170 (10.00%)
At close: Nov 13, 2026, 4:00 PM EST
1.800
-0.070 (-3.74%)
After-hours: Nov 13, 2026, 7:54 PM EST
National CineMedia Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 1, 2026 | Jan '26 Jan 1, 2026 | Dec '24 Dec 26, 2024 | Dec '23 Dec 28, 2023 | Dec '22 Dec 29, 2022 | Dec '21 Dec 30, 2021 |
| 247 | 243.2 | 240.8 | 165.2 | 249.2 | 114.6 | |
Revenue Growth | 4.53% | 1.00% | 45.76% | -33.71% | 117.45% | 26.77% |
Cost of Revenue | 148.2 | 129.5 | 125.2 | 80.1 | 117.9 | 76.9 |
Gross Profit | 98.8 | 113.7 | 115.6 | 85.1 | 131.3 | 37.7 |
Selling, General & Admin | 92.9 | 85.6 | 89.4 | 86.9 | 86.7 | 70.7 |
Amortization of Goodwill & Intangibles | 32.7 | 33.3 | 37.8 | 22.4 | 25 | 24.7 |
Operating Expenses | 131.4 | 123.5 | 131.8 | 112.4 | 118.2 | 106.1 |
Operating Income | -32.6 | -9.8 | -16.2 | -27.3 | 13.1 | -68.4 |
Interest Expense | -2.2 | -0.6 | -1.7 | -27.9 | -79.7 | -64.8 |
Interest & Investment Income | 1.1 | 1.4 | 2.4 | 0.1 | - | - |
Earnings From Equity Investments | 1 | 0.6 | 1.2 | 0.6 | 0.4 | 0.1 |
Other Non Operating Income (Expenses) | -30.7 | 3.7 | -4.5 | -9.8 | -1.9 | 16.1 |
EBT Excluding Unusual Items | -63.4 | -4.7 | -18.8 | -64.3 | -68.1 | -117 |
Merger & Restructuring Charges | -4.1 | -4.1 | -2.9 | - | -0.4 | - |
Gain (Loss) on Sale of Investments | - | - | - | 593.2 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 2.2 | - |
Asset Writedown | - | - | - | - | -5.8 | -0.2 |
Other Unusual Items | -0.7 | -1.8 | -0.4 | 167.8 | 5.9 | -1.2 |
Pretax Income | -68.8 | -10.6 | -22.1 | 696.7 | -66.2 | -118.4 |
Income Tax Expense | -42.3 | - | 0.2 | - | - | - |
Earnings From Continuing Operations | -26.5 | -10.6 | -22.3 | 696.7 | -66.2 | -118.4 |
Minority Interest in Earnings | - | - | - | 8.5 | 37.5 | 69.7 |
Net Income | -26.5 | -10.6 | -22.3 | 705.2 | -28.7 | -48.7 |
Net Income to Common | -26.5 | -10.6 | -22.3 | 705.2 | -28.7 | -48.7 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 94 | 94 | 96 | 48 | 8 | 8 |
Shares Outstanding (Diluted) | 94 | 94 | 96 | 49 | 8 | 8 |
Shares Change | -0.89% | -1.76% | 97.36% | 492.60% | 2.63% | 2.45% |
EPS (Basic) | -0.28 | -0.11 | -0.23 | 14.73 | -3.50 | -6.10 |
EPS (Diluted) | -0.29 | -0.11 | -0.23 | 14.34 | -3.50 | -6.10 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 1, 2026 | Jan '26 Jan 1, 2026 | Dec '24 Dec 26, 2024 | Dec '23 Dec 28, 2023 | Dec '22 Dec 29, 2022 | Dec '21 Dec 30, 2021 |
Free Cash Flow | 18.4 | 2.8 | 54.5 | -10 | -50.2 | -100.9 |
Free Cash Flow Per Share | 0.20 | 0.03 | 0.57 | -0.21 | -6.12 | -12.63 |
Dividend Per Share | 0.090 | 0.090 | - | - | 0.600 | 2.000 |
Dividend Growth | 50.00% | - | - | - | -70.00% | -23.08% |
Gross Margin | 40.00% | 46.75% | 48.01% | 51.51% | 52.69% | 32.90% |
Operating Margin | -13.20% | -4.03% | -6.73% | -16.53% | 5.26% | -59.69% |
Profit Margin | -10.73% | -4.36% | -9.26% | 426.88% | -11.52% | -42.50% |
Free Cash Flow Margin | 7.45% | 1.15% | 22.63% | -6.05% | -20.14% | -88.05% |
EBITDA | 3.6 | 25.8 | 23.8 | -3.6 | 40.8 | -64.5 |
EBITDA Margin | 1.46% | 10.61% | 9.88% | -2.18% | 16.37% | -56.28% |
D&A For EBITDA | 36.2 | 35.6 | 40 | 23.7 | 27.7 | 3.9 |
EBIT | -32.6 | -9.8 | -16.2 | -27.3 | 13.1 | -68.4 |
EBIT Margin | -13.20% | -4.03% | -6.73% | -16.53% | 5.26% | -59.69% |
Advertising Expenses | - | - | - | - | - | 0.1 |