NCS Multistage Holdings, Inc. (NCSM)
NASDAQ: NCSM · Real-Time Price · USD
24.49
0.00 (0.00%)
Dec 24, 2024, 4:00 PM EST - Market closed

NCS Multistage Holdings Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2015
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2015
Revenue
152.8142.47155.63118.5106.98205.49
Upgrade
Revenue Growth (YoY)
3.66%-8.46%31.33%10.77%-47.94%-9.46%
Upgrade
Cost of Revenue
91.8486.8795.2370.0362.91108.03
Upgrade
Gross Profit
60.9655.660.448.4844.0797.46
Upgrade
Selling, General & Admin
56.0156.5258.3449.0952.9688.65
Upgrade
Operating Expenses
61.1361.1362.6653.658.8699.09
Upgrade
Operating Income
-0.17-5.53-2.25-5.12-14.79-1.64
Upgrade
Interest Expense
-0.46-0.59-1.02-0.73-1.2-1.93
Upgrade
Currency Exchange Gain (Loss)
-0.250.46-0.280.28-1.06-0.96
Upgrade
Other Non Operating Income (Expenses)
5.484.372.591.681.14-0
Upgrade
EBT Excluding Unusual Items
4.61-1.28-0.96-3.89-15.9-4.52
Upgrade
Merger & Restructuring Charges
-----5.66-
Upgrade
Impairment of Goodwill
------7.92
Upgrade
Gain (Loss) on Sale of Assets
-0.26-0.260.360.380.590.31
Upgrade
Asset Writedown
-----50.19-
Upgrade
Legal Settlements
40.7-1.8--25.68-
Upgrade
Other Unusual Items
-----1.40.06
Upgrade
Pretax Income
45.04-3.34-0.6-3.52-46.89-12.07
Upgrade
Income Tax Expense
0.78-0.230.350.26-7.7810.75
Upgrade
Earnings From Continuing Operations
44.27-3.11-0.95-3.78-39.11-22.82
Upgrade
Minority Interest in Earnings
-1.51-0.04-0.15-0.96-18.49-10.01
Upgrade
Net Income
42.76-3.15-1.1-4.73-57.6-32.82
Upgrade
Net Income to Common
42.76-3.15-1.1-4.73-57.6-32.82
Upgrade
Shares Outstanding (Basic)
322222
Upgrade
Shares Outstanding (Diluted)
322222
Upgrade
Shares Change (YoY)
3.59%1.69%1.50%1.35%1.37%4.15%
Upgrade
EPS (Basic)
16.95-1.27-0.45-1.98-24.37-14.08
Upgrade
EPS (Diluted)
16.77-1.27-0.45-1.98-24.37-14.08
Upgrade
Free Cash Flow
7.042.89-2.4611.0933.0211.83
Upgrade
Free Cash Flow Per Share
2.761.17-1.014.6313.975.07
Upgrade
Gross Margin
39.90%39.03%38.81%40.91%41.20%47.43%
Upgrade
Operating Margin
-0.11%-3.88%-1.45%-4.32%-13.82%-0.80%
Upgrade
Profit Margin
27.98%-2.21%-0.71%-3.99%-53.84%-15.97%
Upgrade
Free Cash Flow Margin
4.61%2.03%-1.58%9.36%30.87%5.76%
Upgrade
EBITDA
4.95-0.922.07-0.62-8.898.8
Upgrade
EBITDA Margin
3.24%-0.64%1.33%-0.52%-8.31%4.28%
Upgrade
D&A For EBITDA
5.124.624.324.55.8910.44
Upgrade
EBIT
-0.17-5.53-2.25-5.12-14.79-1.64
Upgrade
EBIT Margin
-0.11%-3.88%-1.45%-4.32%-13.82%-0.80%
Upgrade
Effective Tax Rate
1.72%-----
Upgrade
Revenue as Reported
152.8142.47155.63118.5106.98205.49
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.